| Revenue | DKK 0 | — |
| EBITDA | DKK -651K | +51% |
| Net profit | DKK -4,9M | -163% |
| Total assets | DKK 116,5M | -5% |
| Equity | DKK 107M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -57 | -20 | -119 | -62 | -27 | -35 | -25 | -28 | -158 | -88 | -1.321 | -651 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -57 | -20 | -119 | -62 | -27 | -35 | -25 | -28 | -158 | -88 | -1.321 | -651 |
| Net financials | 5 | 1.666 | 1.332 | 28.986 | 18.421 | 9.516 | 9.592 | 4.648 | 8.941 | 27.657 | -1.923 | 9.793 | -4.237 |
| Profit before tax | -15 | 1.609 | 1.312 | 28.830 | 18.360 | 9.489 | 9.557 | 4.624 | 8.913 | 27.498 | -2.011 | 8.472 | -4.888 |
| Tax | -0 | -0 | -0 | -0 | -24 | -0 | -0 | 1 | 75 | 66 | 70 | 773 | -0 |
| Net profit | -15 | 1.609 | 1.312 | 28.867 | 18.384 | 9.489 | 9.557 | 4.623 | 8.838 | 27.432 | -2.081 | 7.699 | -4.888 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 292 | 1.920 | 3.191 | 29.799 | 53.146 | 62.813 | 67.767 | 71.695 | 89.072 | 109.949 | 110.068 | 123.026 | 116.521 |
| Equity | 254 | 1.863 | 3.175 | 28.847 | 47.230 | 56.616 | 66.068 | 70.584 | 79.311 | 106.630 | 104.435 | 112.016 | 107.006 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.854 | 3.785 | 3.686 |
| Short-term debt | 38 | 57 | 16 | 952 | 5.915 | 6.198 | 1.699 | 1.111 | 9.761 | 3.319 | 1.779 | 7.226 | 5.829 |
| Total debt | 38 | 57 | 16 | 952 | 5.915 | 6.198 | 1.699 | 1.111 | 9.761 | 3.319 | 5.633 | 11.010 | 9.515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Management | Management | 1996 | — | — |
EV Management | Management | 1972 | — | — |
JC Management | Management | 1972 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1972 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1972 | — | — | |
OG | Chairman | 2003 | — | — |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Jensen | Management | 0 companies |
| Eigil Vestergaard Bodilsen | Management | 0 companies |
| Jens Christian Kirketerp Jensen | Management | 0 companies |
| Betty Marie Bodilsen | Board of Directors | 0 companies |
| Lasse Thore Stjernholm Detlevsen | Chairman | 0 companies |
| Søren Gade Jensen | Chairman | 0 companies |
| Otto Christian Kirketerp Jensen | Board of Directors | 0 companies |
| Sofia Kamma Kirketerp Jensen | Board of Directors | 0 companies |
| Steen Raagaard Andersen | Chairman | 0 companies |
| Ann Bodilsen | Board of Directors | 0 companies |
| Ole Gade | Chairman | 0 companies |
| Eva Steen Christensen | Board of Directors | 0 companies |
| Hans Jørgen Malling Eriksen | Board of Directors | 0 companies |