| Revenue | DKK 376K | +124% |
| EBITDA | DKK 365K | +117% |
| Net profit | DKK 306K | +146% |
| Total assets | DKK 2,7M | +5% |
| Equity | DKK 1,4M | +28% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.877 | 2.354 | 2.613 | 2.510 | 2.548 | 359 | 30 | 323 | -103 | 171 | 361 | -176 | 168 | 376 |
| Staff expenses | -0 | -2.220 | -2.010 | -2.303 | -2.390 | -271 | -129 | -0 | -0 | -0 | -106 | -0 | -0 | -11 |
| EBITDA | 799 | 96 | 602 | 207 | 292 | 88 | -99 | 323 | -103 | 171 | 254 | -190 | 168 | 365 |
| Depreciation & amort. | -0 | -0 | -25 | -126 | 67 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 799 | 96 | 578 | 81 | 225 | 88 | -99 | 323 | -103 | 171 | 254 | -190 | 168 | 365 |
| Net financials | -66 | -75 | -82 | -94 | -42 | -176 | -46 | -25 | -31 | -40 | -27 | -37 | -44 | -45 |
| Profit before tax | 733 | 21 | 495 | -12 | 183 | -88 | -145 | 298 | -134 | 132 | 227 | -227 | 124 | 320 |
| Tax | 194 | -20 | 135 | 40 | 39 | -0 | -0 | -0 | -28 | 28 | -0 | -0 | -0 | 14 |
| Net profit | 539 | 41 | 360 | -52 | 144 | -88 | -145 | 298 | -106 | 104 | 227 | -227 | 124 | 306 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.416 | 6.182 | 8.199 | 9.693 | 8.367 | 3.077 | 2.359 | 2.754 | 2.703 | 2.780 | 2.193 | 2.345 | 2.539 | 2.672 |
| Equity | 1.423 | — | 1.824 | 1.772 | 1.916 | 828 | 683 | 981 | 875 | 979 | 1.206 | 979 | 1.103 | 1.409 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.993 | 5.616 | 6.370 | 7.921 | 6.451 | 2.249 | 1.676 | 1.773 | 1.829 | 1.802 | 987 | 1.366 | 1.436 | 1.263 |
| Total debt | 5.993 | 5.616 | 6.370 | 7.921 | 6.451 | 2.249 | 1.676 | 1.773 | 1.829 | 1.802 | 987 | 1.366 | 1.436 | 1.263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR | Audit | 2002 | — | — |
OS Management | Management | 1976 | — | — |
Rr | Audit | 1994 | — | — |
OH Management | Management | 1976 | — | — |
| Audit | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
O.H. HOLDING MARIBO ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Riis Sørensen | Audit | 0 companies |
| Ole-Steen Sørensen | Management | 0 companies |
| Reg. revisor Ejvind Bøgh | Audit | 0 companies |
| Ole Henningsen | Management | 0 companies |
| Revisionsfirmaet E.Lund-Larsen | Audit | 0 companies |
| Henrik Ravnild | Chairman | 0 companies |
| Anders Martin Hvid Christensen | Board of Directors | 0 companies |
| Astrid Dorothea Henningsen | Board of Directors | 0 companies |