| Revenue | DKK 1M | -34% |
| EBITDA | DKK -18K | -105% |
| Net profit | DKK -88K | -143% |
| Total assets | DKK 3,2M | +12% |
| Equity | DKK 2,3M | -4% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.457 | 1.235 | 1.947 | 1.579 | 1.050 |
| Staff expenses | -1.273 | -1.048 | -1.523 | -1.243 | -1.068 |
| EBITDA | 184 | 187 | 424 | 336 | -18 |
| Depreciation & amort. | -126 | -129 | -87 | -88 | -88 |
| EBIT | 58 | 57 | 337 | 248 | -106 |
| Net financials | 124 | -158 | 6 | 12 | -3 |
| Profit before tax | 182 | -100 | 343 | 259 | -109 |
| Tax | 38 | -23 | 73 | 56 | -20 |
| Net profit | 144 | -77 | 270 | 203 | -88 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.171 | 3.871 | 4.151 | 2.880 | 3.217 |
| Equity | 3.518 | 3.343 | 3.544 | 2.393 | 2.305 |
| Long-term debt | 96 | 0 | 0 | 0 | 0 |
| Short-term debt | 557 | 528 | 553 | 405 | 838 |
| Total debt | 653 | 528 | 553 | 405 | 838 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Management | Management | 1973 |
| Former (4) | ||
| Audit | 1973 – 1990 | |
HH Management | Management | 1973 – 1992 |
JJ | Deputy | 1973 – 1990 |
RJ | Audit | 1973 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2010 | |
| Chairman | 2016 | |
| Former (3) | ||
| Board of Directors | 2008 – 2010 | |
| Chairman | 2008 – 2016 | |
| Board of Directors | 1973 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Manfeld Gregersen | Management | 0 companies |
| Statsaut. revisor Jørn Petersen | Audit | 0 companies |
| Hans Henrik Lundtofte | Management | 0 companies |
| Jens Jacob Jessen Gregersen | Deputy | 0 companies |
| Revisor Jørgen Peter Frisk | Audit | 0 companies |
| Ryon Thorkild Gregers Gregersen | Board of Directors | 0 companies |
| René Iversen | Board of Directors | 0 companies |
| Verner Christiansen | Chairman | 0 companies |
| Tanja Gregersen | Chairman | 0 companies |
| Jes Aage Nissen | Board of Directors | 0 companies |