| Revenue | DKK 10,4M | +0% |
| EBITDA | DKK 2,2M | -28% |
| Net profit | DKK 1,1M | -38% |
| Total assets | DKK 15M | +4% |
| Equity | DKK 5,5M | +25% |
| Employees | 38 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6.701 | 6.070 | — | — | 5.127 | 4.995 | 5.354 | 6.231 | 5.718 | 5.816 | 7.209 | 8.281 | 10.344 | 10.351 |
| Staff expenses | -4.746 | -4.250 | -0 | -0 | -4.561 | -4.203 | -4.303 | -4.521 | -4.570 | -4.809 | -5.815 | -6.558 | -7.251 | -8.134 |
| EBITDA | -768 | 1.820 | 0 | 0 | 567 | 791 | 1.051 | 1.710 | 1.148 | 1.007 | 1.394 | 1.722 | 3.093 | 2.216 |
| Depreciation & amort. | -594 | -598 | -0 | -0 | -415 | -349 | -186 | -170 | -194 | -217 | -237 | -287 | -341 | -387 |
| EBIT | -1.362 | 1.222 | 0 | 0 | 152 | 442 | 866 | 1.540 | 954 | 790 | 1.157 | 1.435 | 2.752 | 1.830 |
| Net financials | -1.085 | -1.046 | 0 | 0 | -2.847 | -438 | -423 | -404 | -375 | -347 | -320 | -385 | -451 | -390 |
| Profit before tax | -277 | 176 | 0 | 0 | -2.695 | 5 | 442 | 1.136 | 579 | 443 | 837 | 1.050 | 2.301 | 1.439 |
| Tax | 79 | 62 | -0 | -0 | -177 | 1 | 99 | 253 | 127 | 97 | 184 | 224 | 506 | 322 |
| Net profit | -356 | 114 | 0 | 0 | -2.518 | 4 | 343 | 883 | 452 | 345 | 653 | 827 | 1.795 | 1.117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.550 | 15.972 | 0 | 0 | 13.723 | 13.189 | 13.098 | 13.118 | 13.251 | 14.029 | 13.649 | 13.916 | 14.347 | 14.964 |
| Equity | 897 | 1.012 | 0 | 0 | -884 | -880 | -537 | 346 | 799 | 1.144 | 1.797 | 2.623 | 4.418 | 5.535 |
| Long-term debt | -10.581 | 9.936 | 0 | 0 | 11.000 | 10.918 | 10.483 | 9.948 | 9.167 | 8.484 | 7.625 | 6.867 | 6.112 | 5.348 |
| Short-term debt | -4.903 | 4.794 | 0 | 0 | 3.535 | 3.078 | 2.980 | 2.399 | 2.734 | 3.752 | 3.488 | 3.690 | 3.025 | 3.245 |
| Total debt | -15.484 | 14.730 | 0 | 0 | 14.535 | 13.996 | 13.463 | 12.346 | 11.900 | 12.236 | 11.113 | 10.557 | 9.137 | 8.593 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Audit | Audit | 1973 | — | — |
PS Management | Management | 1997 | — | — |
BC Management | Management | 1973 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1973 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BILLUND BAGERI HOLDING ApS | Company | 100.0% | 100.0% | 1997 |
| Individual | 25.0% | 50.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Stolten | Audit | 0 companies |
| Per Scheel Klausen | Management | 0 companies |
| Boye Christensen | Management | 0 companies |
| Kim Jensen | Board of Directors | 0 companies |
| Edith Krogh Christensen | Board of Directors | 0 companies |
| Søren Tonnesen | Board of Directors | 0 companies |
| Lene Scheel Styrbæk Klausen | Board of Directors | 0 companies |
| Charlotte Fyhn Milland | Board of Directors | 0 companies |
| Erik Christensen | Board of Directors | 0 companies |
| Alice Monberg | Board of Directors | 0 companies |
| Leo Bøgeholm Madsen | Board of Directors | 0 companies |
| Ingrid Christensen | Board of Directors | 0 companies |