| Revenue | DKK 8,5M | -57% |
| EBITDA | DKK -14,4M | -187% |
| Net profit | DKK -15M | -162% |
| Total assets | DKK 47,4M | +20% |
| Equity | DKK 180K | +106% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 30.961 | 28.923 | 21.997 | 19.682 | 8.469 |
| Staff expenses | -34.435 | -32.625 | -27.848 | -23.913 | -22.863 |
| EBITDA | -3.474 | -3.703 | -5.851 | -5.007 | -14.394 |
| Depreciation & amort. | -1.928 | -1.546 | -1.243 | -301 | -364 |
| EBIT | -5.401 | -5.249 | -7.094 | -5.309 | -14.758 |
| Net financials | -353 | -609 | -904 | -436 | -292 |
| Profit before tax | -5.754 | -5.858 | -7.998 | -5.745 | -15.049 |
| Tax | -1.386 | -1.193 | 2.102 | -0 | -0 |
| Net profit | -4.368 | -4.665 | -10.100 | -5.745 | -15.049 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 90.889 | 72.044 | 51.997 | 39.632 | 47.373 |
| Equity | 14.439 | 9.774 | -326 | -3.071 | 180 |
| Long-term debt | 10.000 | 10.000 | 4.392 | 0 | 0 |
| Short-term debt | 66.450 | 52.270 | 47.931 | 42.702 | 47.193 |
| Total debt | 76.450 | 62.270 | 52.323 | 42.702 | 47.193 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
PB Management | Management | 1973 – 2002 |
CJ Management | Management | 2002 – 2003 |
AJ Management | Management | 1973 – 1989 |
HH Chief Executive Officer | Chief Executive Officer | 2007 – 2009 |
JK Chief Executive Officer | Chief Executive Officer | 2009 – 2017 |
LT Management | Management | 2003 – 2013 |
PW Management | Management | 1973 – 2002 |
PR Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (18) | ||
| Board of Directors | 2007 – 2013 | |
| Board of Directors | 1973 – 1989 | |
| Chairman | 2007 – 2009 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 1973 – 2007 | |
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 1973 – 2004 | |
| Board of Directors | 1973 – 2001 | |
| Board of Directors | 1973 – 1989 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2002 – 2004 | |
| Chairman | 2009 – 2014 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 1973 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Busk | Management | 0 companies |
| Carl Johan von Christierson | Management | 0 companies |
| Aage Jensen | Management | 0 companies |
| Henrik Hildebrandt | Chief Executive Officer | 0 companies |
| Jens Kristian Myrup Eskildsen | Chief Executive Officer | 0 companies |
| Lasse Thernøe | Management | 0 companies |
| Preben Wohlers Ulrichsen | Management | 0 companies |
| Patrik Ricard Roger Johansson | Chief Executive Officer | 0 companies |
| Halvor Andreas Skou | Board of Directors | 0 companies |
| Annemette Jensen | Board of Directors | 0 companies |
| Pål Wilhelm Asplin | Chairman | 0 companies |
| Örjan Sven Ture Kylhammar | Board of Directors | 0 companies |
| Frederik Lindgren | Board of Directors | 0 companies |
| Jacob Hjortshøj | Board of Directors | 0 companies |
| Bjørn Christie | Board of Directors | 0 companies |
| Thor Eivind Westheim | Board of Directors | 0 companies |
| Anette Dam | Board of Directors | 0 companies |
| Karl Heine Steinmejer Nikolajsen | Board of Directors | 0 companies |
| Kirsten Duckert | Board of Directors | 0 companies |
| Johan Henrik Olausson | Board of Directors | 0 companies |
| Maria Benedikte Ørskov Busk | Board of Directors | 0 companies |
| Per-Olof Persson | Chairman | 0 companies |
| Mats Gunnar Hellzén | Board of Directors | 0 companies |
| Örjan Sven Ture Kylhammar | Board of Directors | 0 companies |
| Anders Gunner Endertorp | Chairman | 0 companies |
| Henrik Stenbjerre | Board of Directors | 0 companies |