| Revenue | DKK -20K | -29% |
| EBITDA | DKK -20K | +29% |
| Net profit | DKK 1,2M | +46% |
| Total assets | DKK 5,2M | +26% |
| Equity | DKK 5,1M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -11 | -11 | -10 | -11 | -7 | -8 | -9 | -8 | -9 | -19 | -17 | -29 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -11 | -10 | -11 | -7 | -8 | -9 | -8 | -9 | -19 | -17 | -29 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -11 | -10 | -11 | -7 | -8 | -9 | -8 | -9 | -19 | -17 | -29 | -20 |
| Net financials | 27 | 197 | 285 | 346 | 243 | 1.643 | 253 | 187 | 145 | 294 | 379 | -539 | 839 | 1.173 |
| Profit before tax | 18 | 185 | 273 | 336 | 231 | 1.637 | 246 | 178 | 137 | 286 | 360 | -555 | 810 | 1.153 |
| Tax | -2 | 5 | 39 | -2 | -2 | -2 | -5 | -5 | -3 | -3 | -5 | -7 | 7 | -22 |
| Net profit | 19 | 180 | 235 | 338 | 234 | 1.638 | 251 | 183 | 140 | 289 | 365 | -548 | 803 | 1.175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 138 | 318 | 553 | 891 | 1.131 | 3.029 | 3.239 | 3.275 | 3.372 | 3.650 | 3.869 | 3.276 | 4.114 | 5.174 |
| Equity | 121 | 301 | 536 | 874 | 1.108 | 2.746 | 2.997 | 3.126 | 3.211 | 3.444 | 3.752 | 3.144 | 3.948 | 5.055 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 17 | 17 | 17 | 23 | 283 | 241 | 149 | 161 | 207 | 118 | 131 | 167 | 119 |
| Total debt | 17 | 17 | 17 | 17 | 23 | 283 | 241 | 149 | 161 | 207 | 118 | 131 | 167 | 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 1973 | — | — |
LC Management | Management | 2007 | — | — |
HV Management | Management | 1973 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1973 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Schou | Management | 0 companies |
| Laila Cleo Schou | Management | 0 companies |
| Hans Viggo Schou | Management | 0 companies |
| Svend Aage Kristensen | Chairman | 0 companies |
| Tony Verner Hansen | Board of Directors | 0 companies |
| Arne Carsten Schou | Board of Directors | 0 companies |
| Susanne Flarup Nygaard | Chairman | 0 companies |
| Erik Hansen | Board of Directors | 0 companies |
| Anna Marie Flarup Nygaard | Board of Directors | 0 companies |