| Revenue | DKK -13K | +7% |
| EBITDA | DKK -13K | -7% |
| Net profit | DKK -9K | +89% |
| Total assets | DKK 452K | -36% |
| Equity | DKK 424K | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -36 | -25 | -17 | -17 | -17 | -22 | -19 | -15 | -15 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -36 | -25 | -17 | -17 | -17 | -22 | -19 | -15 | -15 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -36 | -25 | -17 | -17 | -17 | -22 | -19 | -15 | -15 | -12 | -13 |
| Net financials | 27 | 213 | 150 | 105 | 11 | 85 | 17 | 37 | -1 | 106 | -76 | 4 |
| Profit before tax | 7 | 177 | 125 | 88 | -6 | 67 | -4 | 17 | -16 | 91 | -88 | -9 |
| Tax | 2 | 44 | 30 | 21 | 1 | 14 | -0 | 3 | -0 | 17 | -0 | 1 |
| Net profit | 5 | 134 | 95 | 68 | -7 | 54 | -4 | 14 | -16 | 74 | -88 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.652 | 2.628 | 2.648 | 1.938 | 1.706 | 1.686 | 1.578 | 1.381 | 1.149 | 1.019 | 705 | 452 |
| Equity | 1.713 | 1.750 | 1.747 | 1.714 | 1.606 | 1.660 | 1.552 | 1.355 | 1.123 | 976 | 662 | 424 |
| Long-term debt | 0 | 706 | 706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 939 | 172 | 196 | 224 | 100 | 26 | 26 | 26 | 26 | 42 | 42 | 28 |
| Total debt | 939 | 878 | 902 | 224 | 100 | 26 | 26 | 26 | 26 | 42 | 42 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Management | Management | 1973 | — | — |
JL Management | Management | 1973 | — | — |
JK Management | Management | 1973 | — | — |
ET Management | Management | 1973 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 33.3% | 2012 | |
| Individual | 50.0% | 66.7% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Sørensen Ponikovski | Management | 0 companies |
| Jan Larsen | Management | 0 companies |
| Jens Kristian Thomasberg Andersen | Management | 0 companies |
| Egon Thomasberg Andersen | Management | 0 companies |