| Revenue | DKK -26K | -10% |
| EBITDA | DKK -26K | +10% |
| Net profit | DKK 199K | -11% |
| Total assets | DKK 2,8M | +8% |
| Equity | DKK 2,7M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -25 | -32 | -7 | -18 | -22 | -26 | -19 | -30 | -30 | -28 | -28 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -25 | -32 | -7 | -18 | -22 | -26 | -19 | -30 | -30 | -28 | -28 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -25 | -32 | -7 | -18 | -22 | -26 | -19 | -30 | -30 | -28 | -28 | -26 |
| Net financials | 80 | 320 | 203 | 148 | 207 | 141 | -373 | 295 | 116 | 272 | -142 | 316 | 281 |
| Profit before tax | 64 | 295 | 171 | 140 | 189 | 119 | -399 | 275 | 86 | 242 | -170 | 288 | 255 |
| Tax | 21 | 79 | 41 | 34 | 42 | 27 | -87 | 61 | 21 | 53 | -37 | 63 | 56 |
| Net profit | 43 | 215 | 131 | 106 | 147 | 92 | -312 | 215 | 64 | 189 | -133 | 225 | 199 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.318 | 2.408 | 2.485 | 2.543 | 2.638 | 2.665 | 2.250 | 2.447 | 2.465 | 2.601 | 2.454 | 2.570 | 2.763 |
| Equity | 2.123 | 2.290 | 2.371 | 2.428 | 2.524 | 2.565 | 2.200 | 2.361 | 2.380 | 2.524 | 2.346 | 2.526 | 2.664 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37 | 0 | 0 |
| Short-term debt | 195 | 118 | 114 | 115 | 114 | 100 | 49 | 86 | 85 | 77 | 108 | 44 | 99 |
| Total debt | 195 | 118 | 114 | 115 | 114 | 100 | 49 | 86 | 85 | 77 | 108 | 44 | 99 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Audit | Audit | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Hyldgaard | Audit | 0 companies |