| Revenue | DKK -528K | -145% |
| EBITDA | DKK -1,1M | -240% |
| Net profit | DKK -1,2M | -87% |
| Total assets | DKK 25K | -99% |
| Equity | DKK -1,1M | -1295% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.333 | 2.528 | 2.485 | 2.607 | 2.643 | 2.205 | 2.982 | 1.164 | -528 |
| Staff expenses | -2.229 | -2.191 | -2.153 | -2.240 | -2.177 | -2.383 | -2.548 | -1.481 | -551 |
| EBITDA | 104 | 337 | 332 | 367 | 466 | -178 | 434 | -317 | -1.078 |
| Depreciation & amort. | 35 | -35 | -53 | -50 | -36 | -38 | -24 | -8 | -0 |
| EBIT | 69 | 301 | 279 | 317 | 430 | -216 | 410 | -325 | -1.078 |
| Net financials | -217 | -250 | -205 | -207 | -205 | -223 | -262 | -150 | -81 |
| Profit before tax | -76 | 51 | 74 | 110 | 225 | -439 | 147 | -476 | -1.159 |
| Tax | 37 | 17 | 33 | 33 | 50 | -98 | 47 | 144 | -0 |
| Net profit | -112 | 35 | 42 | 77 | 175 | -340 | 101 | -620 | -1.159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.138 | 5.251 | 5.321 | 4.843 | 5.713 | 5.987 | 4.483 | 2.231 | 25 |
| Equity | 632 | 666 | 698 | 775 | 950 | 610 | 711 | 91 | -1.083 |
| Long-term debt | 531 | 369 | 238 | 150 | 50 | 0 | 896 | 363 | 0 |
| Short-term debt | 3.976 | 4.216 | 4.385 | 3.919 | 4.713 | 5.377 | 2.876 | 1.777 | 1.108 |
| Total debt | 4.507 | 4.585 | 4.622 | 4.069 | 4.763 | 5.377 | 3.772 | 2.141 | 1.108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Audit | Audit | 1973 | — | — |
JL Management | Management | 1973 | — | — |
NW Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
GITTE AAGESEN MOTORCYKLER ApS | Company | 100.0% | 100.0% | 2006 |
| Individual | 50.0% | 50.0% | 2006 | |
EICKSTEDT HOLDING ApS | Company | 20.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Dyre | Audit | 0 companies |
| Jørgen Lindemann Aagesen | Management | 0 companies |
| Nete Weber | Unofficial title | 0 companies |
| Rebekka Conrad Eickstedt | Board of Directors | 0 companies |
| Jakob Iuel Lunøe | Board of Directors | 0 companies |
| Jannie Mari Lindemann Christensen | Board of Directors | 0 companies |
| Peder Nymann Roed | Board of Directors | 0 companies |
| Ole Schmitto | Board of Directors | 0 companies |
| Lise Lindemann Olsen | Board of Directors | 0 companies |
| Conni Aagesen | Board of Directors | 0 companies |