| Revenue | DKK 9K | -78% |
| EBITDA | DKK -113K | +51% |
| Net profit | DKK -73K | -115% |
| Total assets | DKK 7,8M | -3% |
| Equity | DKK 7,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -0 | -34 | -29 | 50 | 132 | 38 | 9 |
| Staff expenses | -120 | -101 | -60 | -120 | -120 | -121 | -270 | -121 |
| EBITDA | -142 | -135 | -94 | -149 | -70 | 12 | -232 | -113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -142 | -135 | -94 | -149 | -70 | 12 | -232 | -113 |
| Net financials | 52 | 576 | 862 | 1.115 | 956 | 349 | 856 | 19 |
| Profit before tax | -91 | 441 | 768 | 967 | 886 | 361 | 624 | -94 |
| Tax | -8 | 10 | 186 | 246 | 197 | 81 | 139 | -21 |
| Net profit | -83 | 431 | 582 | 721 | 689 | 279 | 485 | -73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.405 | 5.705 | 6.417 | 7.210 | 7.999 | 7.832 | 8.058 | 7.830 |
| Equity | 5.367 | 5.648 | 6.231 | 6.801 | 7.341 | 7.520 | 7.905 | 7.712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 57 | 186 | 408 | 658 | 311 | 153 | 118 |
| Total debt | 37 | 57 | 186 | 408 | 658 | 311 | 153 | 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1973 | — | — | |
| Audit | 1973 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1973 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 1995 | |
Ejlstrupvej 134B ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 10.0% | 10.0% | 1995 | |
| Individual | 25.0% | 25.0% | 1995 | |
| Individual | 10.0% | 10.0% | 1995 | |
| Individual | 25.0% | 25.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Guillermo Gert Hoffmann Lauritsen | Audit | 0 companies |
| Statsaut. revisor Jørgen Gabe | Audit | 0 companies |
| Jan Jørgen Jensen | Board of Directors | 0 companies |