| Revenue | DKK 646K | -20% |
| EBITDA | DKK 77K | -77% |
| Net profit | DKK 16K | -93% |
| Total assets | DKK 1,5M | -13% |
| Equity | DKK 1,3M | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 732 | 1.177 | 1.105 | 874 | 718 | 614 | 542 | 1.577 | 394 | 1.653 | 608 | 810 | 646 |
| Staff expenses | -679 | -540 | -492 | -434 | -494 | -496 | -477 | -475 | -392 | -444 | -271 | -480 | -569 |
| EBITDA | 54 | 637 | 613 | 440 | 224 | 119 | 65 | 1.102 | 2 | 1.210 | 338 | 330 | 77 |
| Depreciation & amort. | -39 | -31 | -36 | -86 | -82 | -79 | -79 | -92 | -117 | -117 | -117 | -61 | -61 |
| EBIT | 15 | 606 | 577 | 353 | 142 | 39 | -14 | 1.010 | -115 | 1.092 | 220 | 268 | 16 |
| Net financials | -5 | 3 | 2 | -12 | -3 | -2 | -1 | -1 | -5 | -4 | -4 | -1 | -1 |
| Profit before tax | 9 | 609 | 579 | 341 | 139 | 37 | -15 | 1.009 | -120 | 1.088 | 216 | 268 | 16 |
| Tax | 3 | 152 | 144 | 85 | 32 | 9 | -2 | 224 | -0 | -0 | 55 | 34 | -0 |
| Net profit | 6 | 457 | 435 | 256 | 106 | 28 | -12 | 786 | -120 | 1.088 | 161 | 234 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 481 | 1.191 | 1.744 | 1.137 | 1.049 | 796 | 803 | 2.410 | 1.608 | 2.996 | 2.667 | 1.762 | 1.530 |
| Equity | 345 | 753 | 1.139 | 840 | 696 | 624 | 612 | 1.398 | 1.221 | 1.978 | 2.020 | 1.667 | 1.329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 136 | 438 | 592 | 284 | 345 | 169 | 191 | 997 | 375 | 1.012 | 644 | 95 | 200 |
| Total debt | 136 | 438 | 592 | 284 | 345 | 169 | 191 | 997 | 375 | 1.012 | 644 | 95 | 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Deputy | Deputy | 1984 | — | — |
CE Audit | Audit | 1984 | — | — |
JT | Audit | 1984 | — | — |
HH Audit | Audit | 1984 | — | — |
HH Management | Management | 2002 | — | — |
SV | Deputy | 1984 | — | — |
SN Deputy | Deputy | 1984 | — | — |
VE Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
4 HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hjørdis Palne | Deputy | 0 companies |
| Carl Erik Nielsen | Audit | 0 companies |
| Jørgen Tvedegaard Madsen | Audit | 0 companies |
| Harald Holm Herbing | Audit | 0 companies |
| Henrik Haumann | Management | 0 companies |
| Svend Vilhelm von Reitzel | Deputy | 0 companies |
| Steen Nonbo | Deputy | 0 companies |
| Villy Emanuelsen | Management | 0 companies |
| Emil Carl von Buchwald | Board of Directors | 0 companies |