| Revenue | DKK 0 | — |
| EBITDA | DKK -13,4M | -49% |
| Net profit | DKK 45,5M | +361% |
| Total assets | DKK 282,7M | +19% |
| Equity | DKK 239,9M | +23% |
| Employees | 37 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -11.554 | -14.544 | -20.802 | -32.868 | -43.212 |
| EBITDA | -10.038 | -7.438 | -8.634 | -9.050 | -13.445 |
| Depreciation & amort. | -423 | -467 | -2.461 | -1.640 | -1.640 |
| EBIT | -10.461 | -7.905 | -11.095 | -10.690 | -15.085 |
| Net financials | 59.484 | -1.135 | 36.729 | 18.511 | 57.949 |
| Profit before tax | 49.023 | -9.040 | 25.634 | 7.821 | 42.864 |
| Tax | -2.452 | -1.758 | -2.430 | -2.045 | -2.594 |
| Net profit | 51.475 | -7.282 | 28.064 | 9.866 | 45.458 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 169.550 | 126.433 | 256.959 | 238.303 | 282.747 |
| Equity | 126.265 | 81.483 | 184.547 | 194.413 | 239.871 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43.285 | 44.950 | 72.412 | 43.890 | 42.876 |
| Total debt | 43.285 | 44.950 | 72.412 | 43.890 | 42.876 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
HM Management | Management | 2025 |
TH Management | Management | 2023 |
FA Chief Executive Officer | Chief Executive Officer | 2025 |
CL Management | Management | 2025 |
| Former (9) | ||
| Audit | 2007 – 2012 | |
FN Deputy | Deputy | 2021 – 2025 |
| Audit | 1972 – 1990 | |
DC | Deputy | 2021 – 2025 |
BP Management | Management | 1972 – 1992 |
PS Management | Management | 2018 – 2021 |
MK Management | Management | 1972 – 2008 |
HA Chief Executive Officer | Chief Executive Officer | 2016 – 2025 |
CD Management | Management | 2021 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Deputy Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2016 | |
| Chairman | 2019 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 1972 – 2018 | |
| Board of Directors | 1972 – 2008 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 1972 – 1992 | |
| Board of Directors | 1972 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| THEILL ANDERSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB | Audit | 0 companies |
| Finn Nørkjær | Deputy | 0 companies |
| Reg. revisor Svend Aage Rasmussen | Audit | 0 companies |
| Henrik Mielke | Management | 0 companies |
| David Carlinfanti Rich Zahle | Deputy | 0 companies |
| Thomas Hejnfelt | Management | 0 companies |
| Frank Aarslew-Jensen | Chief Executive Officer | 0 companies |
| Børge Peter Nielsen | Management | 0 companies |
| Per Semmling | Management | 0 companies |
| Mogens Kjeld Jørn Mindegaard | Management | 0 companies |
| Christian Lyck Qvist | Management | 0 companies |
| Hans Anker Nielsen | Chief Executive Officer | 0 companies |
| Charlotte Dreyer-Gershof | Management | 0 companies |
| Kurt Holmstrøm Alexandersen | Board of Directors | 0 companies |
| Flemming Kragh Hansen | Board of Directors | 0 companies |
| Carsten Dines Pontoppidan Mindegaard | Deputy Chairman | 0 companies |
| Lis Nissen Mindegaard | Board of Directors | 0 companies |
| Bjarke Bundgaard Ingels | Board of Directors | 0 companies |
| Lars-Christian Brask | Board of Directors | 0 companies |
| Anja Bach Eriksson | Board of Directors | 0 companies |
| Ernst Valdemar Nielsen | Board of Directors | 0 companies |
| Christian Herskind Jørgensen | Board of Directors | 0 companies |
| Jesper Koefoed | Chairman | 0 companies |
| Kathe Marie Nielsen | Board of Directors | 0 companies |
| Jørgen Eriksson | Board of Directors | 0 companies |
| Jesper Henkel | Board of Directors | 0 companies |