| Revenue | DKK -9K | -32% |
| EBITDA | DKK -9K | +32% |
| Net profit | DKK 150K | -25% |
| Total assets | DKK 1,7M | -22% |
| Equity | DKK 1,7M | -25% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 152 | 142 | 268 | 188 | 154 | 148 | -49 | -35 | -26 | -17 | -12 | -13 | -9 |
| Staff expenses | -259 | -281 | -203 | -140 | -133 | -133 | -76 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -107 | -139 | 66 | 48 | 20 | 15 | -125 | -35 | -26 | -17 | -12 | -13 | -9 |
| Depreciation & amort. | 159 | 151 | 147 | 147 | 1.273 | -180 | -27 | -9 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -266 | -291 | -82 | -99 | -1.252 | -165 | -152 | -44 | -26 | -17 | -12 | -13 | -9 |
| Net financials | 46 | 12 | 9 | 2 | 5 | 3 | -152 | 317 | 173 | 288 | -449 | 213 | 159 |
| Profit before tax | -220 | -279 | -73 | -97 | -1.248 | -163 | -304 | 273 | 147 | 271 | -460 | 199 | 150 |
| Tax | -56 | 52 | 1 | 266 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -164 | -331 | -74 | -363 | -1.248 | -163 | -304 | 273 | 147 | 271 | -460 | 199 | 150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.946 | 5.533 | 5.339 | 4.973 | 3.726 | 3.539 | 3.118 | 3.266 | 3.308 | 3.465 | 2.902 | 2.236 | 1.743 |
| Equity | 5.864 | 5.437 | 5.266 | 4.904 | 3.656 | 3.493 | 3.083 | 3.248 | 3.285 | 3.442 | 2.868 | 2.217 | 1.667 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 97 | 73 | 69 | 70 | 45 | 35 | 18 | 24 | 23 | 34 | 19 | 76 |
| Total debt | 82 | 97 | 73 | 69 | 70 | 45 | 35 | 18 | 24 | 23 | 34 | 19 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1973 | — | — | |
JC Management | Management | 1973 | — | — |
RR | Audit | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1973 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 1973 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Jørgen Schmidt | Audit | 0 companies |
| Jens Christian Jensen Kirkegaard | Management | 0 companies |
| RV Revision i Bjerringbro | Audit | 0 companies |
| Tove Kirkegaard Andreasen | Board of Directors | 0 companies |
| Bent Skindhøj Pedersen | Board of Directors | 0 companies |
| Grethe Kirkegaard | Board of Directors | 0 companies |
| Kirsten Kirkegaard | Board of Directors | 0 companies |
| Emma Kirkegaard | Board of Directors | 0 companies |
| Birtha Kirkegaard | Board of Directors | 0 companies |