| Revenue | DKK 568K | +110% |
| EBITDA | DKK 486K | +19% |
| Net profit | DKK 34K | +122% |
| Total assets | DKK 47,9M | -1% |
| Equity | DKK 39,1M | +0% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.317 | 3.008 | 1.309 | 270 | 568 |
| Staff expenses | -933 | -935 | -653 | -513 | -532 |
| EBITDA | 2.384 | 2.049 | 656 | 409 | 486 |
| Depreciation & amort. | -977 | -852 | -1.226 | -126 | -189 |
| EBIT | 1.407 | 1.197 | -570 | 283 | 297 |
| Net financials | -238 | -277 | 152 | -280 | -251 |
| Profit before tax | 1.169 | 921 | -418 | 3 | 46 |
| Tax | 269 | 140 | -248 | 157 | 11 |
| Net profit | 900 | 781 | -170 | -154 | 34 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 55.712 | 59.271 | 49.629 | 48.397 | 47.945 |
| Equity | 34.150 | 38.445 | 39.158 | 39.101 | 39.053 |
| Long-term debt | 15.818 | 16.537 | 5.398 | 5.109 | 4.809 |
| Short-term debt | 3.809 | 2.050 | 2.837 | 1.766 | 1.639 |
| Total debt | 19.626 | 18.587 | 8.234 | 6.876 | 6.448 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FG Management | Management | 1972 |
| Former (1) | ||
| Audit | 1972 – 1989 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1972 | |
| Board of Directors | 1972 | |
| Former (1) | ||
| Board of Directors | 1972 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Gramvad | Management | 0 companies |
| Revisionsfirmaet Villy Jensen | Audit | 0 companies |
| Michael Gramvad | Board of Directors | 0 companies |
| Kirsten Ingelise Gramvad | Board of Directors | 0 companies |
| Svend Børge Nielsen | Board of Directors | 0 companies |