| Revenue | DKK -121K | +44% |
| EBITDA | DKK -252K | +5% |
| Net profit | DKK -64K | +93% |
| Total assets | DKK 9,6M | +2% |
| Equity | DKK 9,6M | +2% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | -101 | -80 | -99 | -84 | -121 |
| Staff expenses | -127 | -150 | -150 | -182 | -131 |
| EBITDA | -229 | -230 | -249 | -266 | -252 |
| Depreciation & amort. | -56 | -69 | -115 | -77 | -77 |
| EBIT | -285 | -299 | -365 | -343 | -329 |
| Net financials | 404 | 234 | -609 | -564 | 265 |
| Profit before tax | 119 | -64 | 873 | -907 | -64 |
| Tax | 8 | -0 | -0 | -0 | -0 |
| Net profit | 111 | -64 | 873 | -907 | -64 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 12.031 | 11.617 | 11.690 | 9.431 | 9.613 |
| Equity | 12.004 | 11.617 | 11.690 | 9.431 | 9.613 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 0 | 0 | 0 | 0 |
| Total debt | 27 | 0 | 0 | 0 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
BR Unofficial title | Unofficial title | 2020 – 2020 |
KR Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
HW | Audit | 1973 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1973 – 1988 | |
| Chairman | 1973 – 1995 | |
| Board of Directors | 1973 – 1987 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 1995 – 2020 | |
| Board of Directors | 1973 – 1990 | |
| Board of Directors | 1973 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Riis | Unofficial title | 0 companies |
| Karen Rasmussen | Chief Executive Officer | 0 companies |
| Henrik Wulff Jørgensen | Audit | 0 companies |
| Kjeld Erik Hjortshøj | Board of Directors | 0 companies |
| Frederik Johansen | Chairman | 0 companies |
| Jørgen Christensen | Board of Directors | 0 companies |
| Michael John Rasmussen | Board of Directors | 0 companies |
| Henriette Johansen | Board of Directors | 0 companies |
| Jens Frederik Demant | Board of Directors | 0 companies |
| Jørn Thaysen | Board of Directors | 0 companies |