| Revenue | DKK 213K | -34% |
| EBITDA | DKK 213K | -34% |
| Net profit | DKK -965K | -708% |
| Total assets | DKK 16,3M | +437% |
| Equity | DKK 2,7M | +188% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 277 | 253 | 251 | 323 | 213 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 237 | 253 | 251 | 323 | 213 |
| Depreciation & amort. | -77 | -77 | -77 | -96 | -96 |
| EBIT | 160 | 177 | 175 | 227 | 118 |
| Net financials | -53 | -18 | -25 | -24 | -1.196 |
| Profit before tax | 107 | 159 | 150 | 204 | -1.079 |
| Tax | 24 | 35 | 33 | 45 | -114 |
| Net profit | 83 | 124 | 117 | 159 | -965 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.244 | 3.234 | 3.216 | 3.034 | 16.304 |
| Equity | 722 | 789 | 849 | 949 | 2.731 |
| Long-term debt | 1.721 | 1.635 | 1.533 | 1.406 | 4.966 |
| Short-term debt | 562 | 560 | 583 | 431 | 8.453 |
| Total debt | 2.283 | 2.195 | 2.116 | 1.837 | 13.420 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
De | Audit | 1973 – 2012 |
| Audit | 1973 – 1993 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1973 | |
| Board of Directors | 2017 | |
| Former (1) | ||
| Chairman | 1973 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 1973 |
| Person | Role here | Other companies |
|---|---|---|
| Dansk erhvervsrevision | Audit | 0 companies |
| Revisionsfirmaet R. Ludvigsen | Audit | 0 companies |
| Pia Elkjær | Board of Directors | 0 companies |
| Jesper Elkjær Jensen | Board of Directors | 0 companies |
| Meta Louise Vilhelmine Schnell Jensen | Chairman | 0 companies |