| Revenue | DKK 90K | -60% |
| EBITDA | DKK 153K | -21% |
| Net profit | DKK 32K | -73% |
| Total assets | DKK 5,4M | +2% |
| Equity | DKK 2,9M | +5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 289 | 238 | 209 | 228 | 90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 469 | 94 | -157 | 194 | 153 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 469 | 94 | -157 | 194 | 153 |
| Net financials | -42 | 71 | -70 | -49 | -122 |
| Profit before tax | 427 | 165 | -227 | 145 | 31 |
| Tax | 43 | 29 | -67 | 26 | -1 |
| Net profit | 384 | 137 | -159 | 119 | 32 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.159 | 6.000 | 5.419 | 5.313 | 5.408 |
| Equity | 3.498 | 3.335 | 2.925 | 2.794 | 2.940 |
| Long-term debt | 1.490 | 1.381 | 1.262 | 1.216 | 1.128 |
| Short-term debt | 1.000 | 1.153 | 1.205 | 1.286 | 1.325 |
| Total debt | 2.490 | 2.533 | 2.467 | 2.502 | 2.453 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IM Management | Management | 2014 |
| Former (2) | ||
LP Audit | Audit | 1984 – 2006 |
LK Management | Management | 1984 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1984 | |
| Board of Directors | 1984 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Marius Kirch Madsen | Management | 0 companies |
| Leo Pedersen | Audit | 0 companies |
| Leif Kirch Madsen | Management | 0 companies |
| Grethe Jensine Madsen | Board of Directors | 0 companies |
| Jette Johanne Kirch Christensen | Board of Directors | 0 companies |