| Revenue | DKK 113K | -18323% |
| EBITDA | DKK 113K | +18323% |
| Net profit | DKK 623K | +27% |
| Total assets | DKK 5,7M | +9% |
| Equity | DKK 5,5M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | 0 | 0 | -1 | -4 | -1 | 113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -12 | -8 | -27 | -14 | -12 | -12 | -12 | 0 | 0 | -1 | -4 | -1 | 113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -8 | -27 | -14 | -12 | -12 | -12 | 0 | 0 | -1 | -4 | -1 | 113 |
| Net financials | 174 | 207 | 228 | 271 | 231 | 278 | 303 | 322 | 352 | 431 | 401 | 484 | 629 | 642 |
| Profit before tax | 164 | 195 | 220 | 245 | 218 | 267 | 291 | 310 | 352 | 431 | 400 | 481 | 629 | 755 |
| Tax | 43 | 51 | 56 | 60 | 49 | 59 | 65 | 71 | 54 | 81 | 140 | 108 | 138 | 132 |
| Net profit | 121 | 144 | 164 | 185 | 169 | 208 | 225 | 239 | 246 | 350 | 260 | 373 | 491 | 623 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.019 | 2.191 | 2.368 | 2.569 | 2.731 | 2.937 | 3.188 | 3.450 | 3.736 | 4.009 | 4.309 | 4.698 | 5.234 | 5.715 |
| Equity | 1.812 | 1.956 | 2.119 | 2.304 | 2.473 | 2.680 | 2.906 | 3.145 | 3.391 | 3.741 | 4.001 | 4.374 | 4.864 | 5.487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81 | 88 | 107 | 138 | 132 |
| Short-term debt | 208 | 235 | 249 | 265 | 259 | 257 | 282 | 305 | 345 | 187 | 220 | 218 | 231 | 96 |
| Total debt | 208 | 235 | 249 | 265 | 259 | 257 | 282 | 305 | 345 | 268 | 308 | 325 | 370 | 229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Audit | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Juul-Hansen | Audit | 0 companies |
| Elo Pedersen | Chairman | 0 companies |
| Flemming Edvin Aaboe Pedersen | Board of Directors | 0 companies |
| Preben Schnoor Nielsen | Board of Directors | 0 companies |
| Torben Hurup Tobiassen | Board of Directors | 0 companies |
| Sussi Birgit Elionore Pedersen | Board of Directors | 0 companies |
| Poul Jørgen Clausen | Board of Directors | 0 companies |
| Lonnie Feddersen | Board of Directors | 0 companies |