| Revenue | DKK 2,8M | -47% |
| EBITDA | DKK 2,8M | -47% |
| Net profit | DKK 2,1M | -40% |
| Total assets | DKK 8,6M | -19% |
| Equity | DKK 4,5M | -39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.698 | 14.119 | 13.899 | 15.651 | 17.719 | 16.261 | 14.732 | 389 | 668 | 5.371 | 2.833 |
| Staff expenses | -11.897 | -11.664 | -11.290 | -12.083 | -13.178 | -13.259 | -13.340 | -111 | -0 | -0 | -0 |
| EBITDA | 3.801 | 2.455 | 2.609 | 3.569 | 4.541 | 3.002 | 1.392 | 278 | 668 | 5.371 | 2.833 |
| Depreciation & amort. | -1.396 | -1.338 | -1.128 | -1.062 | -1.077 | -1.005 | -885 | -492 | -492 | -384 | -0 |
| EBIT | 2.405 | 1.118 | 1.481 | 2.507 | 3.463 | 1.997 | 507 | -214 | 176 | 4.987 | 2.833 |
| Net financials | -380 | -183 | -176 | -59 | -61 | -149 | -104 | -113 | -96 | -147 | -117 |
| Profit before tax | 2.026 | 935 | 1.306 | 2.447 | 3.403 | 1.848 | 403 | -327 | 80 | 4.840 | 2.715 |
| Tax | 514 | 229 | 340 | 585 | 752 | 412 | 90 | -72 | 19 | 1.289 | 597 |
| Net profit | 1.512 | 706 | 966 | 1.862 | 2.650 | 1.436 | 314 | -255 | 62 | 3.551 | 2.118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.686 | 27.134 | 22.451 | 23.086 | 23.170 | 23.539 | 19.229 | 11.030 | 9.743 | 10.593 | 8.605 |
| Equity | 14.181 | 10.108 | 11.074 | 11.936 | 11.086 | 11.522 | 9.836 | 3.781 | 3.843 | 7.394 | 4.512 |
| Long-term debt | 6.106 | 5.842 | 5.519 | 5.170 | 4.844 | 4.496 | 4.152 | 3.812 | 3.455 | 0 | 0 |
| Short-term debt | 7.257 | 9.519 | 4.336 | 4.584 | 5.979 | 6.372 | 4.227 | 2.646 | 1.723 | 3.199 | 4.094 |
| Total debt | 13.364 | 15.360 | 9.855 | 9.754 | 10.823 | 10.868 | 8.379 | 6.458 | 5.178 | 3.199 | 4.094 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1973 | — | — |
PF Management | Management | 2001 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
HB Management | Management | 1995 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 1973 | — | — |
PC Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1973 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1997 | — | — | |
| Deputy Chairman | 1973 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1973 | — | — | |
| Chairman | 1973 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PcP Corporation A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Schrøder | Management | 0 companies |
| Peder Fahrsen Pedersen | Management | 0 companies |
| John Nielsen | Chief Executive Officer | 0 companies |
| Harald Børge Sass-Petersen | Management | 0 companies |
| Lars Jørgensen | Chief Executive Officer | 0 companies |
| Peder Christian Fahrsen Pedersen | Management | 0 companies |
| Knud Richard Knudsen | Chairman | 0 companies |
| Per Brask Ikov | Chairman | 0 companies |
| Hugo Peter Nielsen | Board of Directors | 0 companies |
| John Gath | Board of Directors | 0 companies |
| Lars Blavnsfeldt | Board of Directors | 0 companies |
| Mogens Petersen | Chairman | 0 companies |
| Jørgen Krøigaard | Deputy Chairman | 0 companies |
| Martin Krogh Pedersen | Board of Directors | 0 companies |
| Erik Nørgaard | Board of Directors | 0 companies |
| Ragnar Fredrik Sandsten | Chairman | 0 companies |
| Susanne Nørrevang Jensen | Board of Directors | 0 companies |
| Niels Pagter Kristensen | Chairman | 0 companies |
| Poul Verner Hansen | Board of Directors | 0 companies |
| Birgitte Rasmussen | Board of Directors | 0 companies |
| Elo Bøgelund Magnus | Board of Directors | 0 companies |
| Aksel Bøegh | Board of Directors | 0 companies |
| Hans Lohmann | Chairman | 0 companies |