| Revenue | DKK 1,6M | +5% |
| EBITDA | DKK 498K | +5906% |
| Net profit | DKK 621K | +1094% |
| Total assets | DKK 1,3M | -35% |
| Equity | DKK 1,2M | +111% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.318 | 1.838 | 2.450 | 2.205 | 2.321 | 2.039 | 1.867 | 2.065 | 2.085 | 1.486 | 1.556 |
| Staff expenses | -2.233 | -1.897 | -2.194 | -2.199 | -2.172 | -1.931 | -1.711 | -1.833 | -1.736 | -1.495 | -1.059 |
| EBITDA | 85 | -59 | 256 | 6 | 149 | 108 | 156 | 232 | 349 | -9 | 498 |
| Depreciation & amort. | 39 | -38 | -23 | -57 | -58 | -58 | -56 | -56 | -50 | -51 | -0 |
| EBIT | 46 | -98 | 233 | -51 | 91 | 50 | 99 | 176 | 299 | -60 | 498 |
| Net financials | -78 | -92 | -101 | -96 | -91 | -73 | -78 | -40 | -29 | -21 | -15 |
| Profit before tax | -32 | -190 | 132 | -147 | -0 | -23 | 21 | 136 | 270 | -80 | 482 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 105 | -18 | -138 |
| Net profit | -32 | -190 | 132 | -147 | -0 | -23 | 21 | 136 | 165 | -62 | 621 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.525 | 2.275 | 2.385 | 2.404 | 2.370 | 2.267 | 2.375 | 1.982 | 2.670 | 1.966 | 1.269 |
| Equity | 529 | 339 | 471 | 323 | 323 | 300 | 322 | 458 | 623 | 560 | 1.181 |
| Long-term debt | 458 | 417 | 373 | 326 | 277 | 725 | 673 | 664 | 697 | 500 | 0 |
| Short-term debt | 1.537 | 1.520 | 1.541 | 1.754 | 1.770 | 1.242 | 1.381 | 861 | 1.245 | 819 | 88 |
| Total debt | 1.996 | 1.936 | 1.914 | 2.080 | 2.047 | 1.966 | 2.053 | 1.525 | 1.942 | 1.319 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Audit | Audit | 1974 | — | — |
EV Management | Management | 1974 | — | — |
KF Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1974 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIVI HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
KNUD F HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Elley | Audit | 0 companies |
| Ernst Villy Larsen | Management | 0 companies |
| Knud Fjordvald | Management | 0 companies |
| Gert Østergaard Kristoffersen | Board of Directors | 0 companies |