| Revenue | DKK 6,6M | -2% |
| EBITDA | DKK 6,6M | -2% |
| Net profit | DKK -811K | -121% |
| Total assets | DKK 294,6M | -1% |
| Equity | DKK 118,5M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.584 | 10.826 | 11.159 | 12.593 | 12.036 | 11.310 | 10.186 | 8.209 | 8.444 | 6.964 | 7.146 | 6.685 | 6.555 |
| Staff expenses | -64 | -65 | -65 | -65 | -65 | -64 | -65 | -36 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.349 | 8.111 | 8.539 | 9.852 | 9.707 | 9.081 | 10.008 | 6.117 | 5.129 | 6.964 | 7.146 | 6.685 | 6.555 |
| Depreciation & amort. | -2.980 | -3.335 | -3.324 | -3.364 | -3.358 | -3.351 | -3.338 | -3.280 | -3.322 | -3.323 | -3.405 | -3.377 | -3.355 |
| EBIT | 5.369 | 4.776 | 5.215 | 6.488 | 6.348 | 5.730 | 6.670 | 2.838 | 1.807 | 3.641 | 3.741 | 3.308 | 3.200 |
| Net financials | -3.591 | -3.898 | -3.661 | -3.285 | -3.215 | -29.575 | -1.291 | -998 | -1.124 | -1.205 | -1.322 | 2.267 | -4.338 |
| Profit before tax | 1.778 | 878 | 1.555 | 3.203 | 3.133 | -23.845 | 5.380 | 1.840 | 682 | 2.436 | 2.419 | 5.574 | -1.137 |
| Tax | 446 | -1.158 | 371 | 711 | 702 | -5.246 | 1.168 | 405 | 154 | 536 | 883 | 1.623 | -327 |
| Net profit | 1.332 | 2.035 | 1.184 | 2.492 | 2.431 | -18.599 | 4.211 | 1.435 | 529 | 1.900 | 1.536 | 3.951 | -811 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 264.440 | 286.178 | 287.054 | 285.887 | 289.159 | 293.147 | 297.050 | 296.468 | 297.647 | 296.249 | 300.831 | 298.091 | 294.554 |
| Equity | 87.806 | 105.746 | 96.374 | 101.617 | 101.134 | 104.530 | 107.845 | 106.854 | 107.057 | 110.969 | 120.245 | 118.961 | 118.498 |
| Long-term debt | 111.108 | 130.335 | 157.639 | 149.343 | 153.847 | 153.533 | 152.870 | 153.639 | 152.644 | 145.392 | 136.520 | 138.165 | 135.415 |
| Short-term debt | 33.595 | 16.955 | 2.746 | 3.211 | 2.784 | 2.713 | 3.042 | 2.961 | 4.860 | 5.699 | 6.811 | 3.640 | 3.535 |
| Total debt | 144.703 | 147.289 | 160.385 | 152.555 | 156.631 | 156.246 | 155.912 | 156.600 | 157.504 | 151.091 | 143.331 | 141.805 | 138.950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2021 | — | — |
PI Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SINNERUP HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sinnerup | Management | 0 companies |
| Poul Ivan Sinnerup | Management | 0 companies |
| Lone Sinnerup | Board of Directors | 0 companies |
| Lisbeth Birgitte Skov Sinnerup | Chairman | 0 companies |
| Tom Uglsø Jensen | Chairman | 0 companies |
| Jørgen Bahne Fuglede Sørensen | Board of Directors | 0 companies |
| Torben Krøyer | Board of Directors | 0 companies |
| Ida Kirstine Sinnerup | Board of Directors | 0 companies |
| Victor Matti Skov Sinnerup | Board of Directors | 0 companies |
| Carl Sinnerup Jensen | Board of Directors | 0 companies |
| Silke Renee Sinnerup Jensen | Board of Directors | 0 companies |