| Revenue | DKK 20,5M | +7% |
| EBITDA | DKK 9,2M | +19% |
| Net profit | DKK 11M | +48% |
| Total assets | DKK 163,8M | +1% |
| Equity | DKK 161,1M | +3% |
| Employees | 20 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39.525 | 40.892 | 41.480 | 54.262 | 52.125 | 43.689 | 49.953 | 29.026 | 32.564 | 21.123 | 20.578 | 19.114 | 20.546 |
| Staff expenses | -19.222 | -18.596 | -18.603 | -21.003 | -20.885 | -20.005 | -21.388 | -13.498 | -13.154 | -12.925 | -11.610 | -11.351 | -11.319 |
| EBITDA | 20.303 | 22.297 | 22.877 | 33.156 | 31.228 | 23.684 | 28.515 | 15.528 | 19.103 | 8.198 | 8.968 | 7.763 | 9.227 |
| Depreciation & amort. | -2.865 | -2.726 | -2.662 | -2.825 | -2.752 | -2.849 | -2.834 | -1.805 | -1.808 | -759 | -718 | -664 | -446 |
| EBIT | 17.438 | 19.571 | 20.215 | 30.331 | 28.475 | 20.836 | 25.681 | 13.722 | 17.295 | 7.438 | 8.251 | 7.099 | 8.781 |
| Net financials | -2.089 | -4.081 | -1.321 | -2.516 | -8.347 | -1.026 | 955 | 21.486 | 9.212 | -3.345 | -806 | 2.004 | 4.681 |
| Profit before tax | 15.349 | 15.490 | 18.894 | 27.814 | 20.128 | 19.809 | 26.636 | 35.208 | 26.507 | 4.094 | 7.445 | 9.103 | 13.463 |
| Tax | 4.006 | 3.933 | 4.618 | 6.518 | 4.642 | 4.487 | 5.944 | 1.928 | 5.159 | 261 | 1.286 | 1.692 | 2.490 |
| Net profit | 11.342 | 11.557 | 14.275 | 21.297 | 15.485 | 15.322 | 20.692 | 33.280 | 21.348 | 3.833 | 6.159 | 7.411 | 10.973 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 213.726 | 219.822 | 228.471 | 218.117 | 195.638 | 198.209 | 207.534 | 189.237 | 212.465 | 174.731 | 158.115 | 161.770 | 163.837 |
| Equity | 150.000 | 150.000 | 150.000 | 173.593 | 162.068 | 164.927 | 171.192 | 180.610 | 173.363 | 151.918 | 153.944 | 155.751 | 161.063 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 450 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63.726 | 69.822 | 78.471 | 44.524 | 33.570 | 33.282 | 35.892 | 8.627 | 39.103 | 22.813 | 4.171 | 6.018 | 2.774 |
| Total debt | 63.726 | 69.822 | 78.471 | 44.524 | 33.570 | 33.282 | 36.342 | 8.627 | 39.103 | 22.813 | 4.171 | 6.018 | 2.774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OP Management | Management | 1974 | — | — |
VN Management | Management | 1974 | — | — |
IN Management | Management | 1974 | — | — |
KP Management | Management | 1974 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Npk Holding ApS | Company | 50.0% | 50.0% | 1999 |
OPN HOLDING ApS | Company | 50.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Pryssing Nielsen | Management | 0 companies |
| Villy Nielsen | Management | 0 companies |
| Inger Nielsen | Management | 0 companies |
| Keld Pryssing Nielsen | Management | 0 companies |
| Simon Dam Nielsen | Board of Directors | 0 companies |
| Freddy Allan Dam | Board of Directors | 0 companies |
| Rikke Dam Nielsen | Board of Directors | 0 companies |
| Pia Nielsen | Board of Directors | 0 companies |
| Signe Pryssing Lauridsen | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Annie Kring Dam | Board of Directors | 0 companies |