| Revenue | DKK 896K | +6% |
| EBITDA | DKK 858K | +7% |
| Net profit | DKK 660K | +8% |
| Total assets | DKK 14,7M | +5% |
| Equity | DKK 11,1M | +6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 707 | 347 | 278 | 503 | 813 | 939 | 941 | 895 | 996 | 1.067 | 1.299 | 844 | 896 |
| Staff expenses | -0 | -43 | -40 | -45 | -58 | -45 | -67 | -76 | -91 | -80 | -75 | -40 | -38 |
| EBITDA | -593 | 304 | 238 | -1.442 | 755 | 2.894 | 2.004 | 1.119 | 2.505 | 1.288 | -776 | 804 | 858 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -593 | 304 | 238 | -1.442 | 755 | 2.894 | 2.004 | 1.119 | 2.505 | 1.288 | -776 | 804 | 858 |
| Net financials | -210 | -125 | -118 | -186 | -93 | -87 | -89 | -144 | -73 | -70 | -46 | -21 | -12 |
| Profit before tax | -803 | 179 | 120 | -1.628 | 662 | 2.807 | 1.915 | 975 | 2.432 | 1.218 | -823 | 783 | 846 |
| Tax | -203 | 8 | -41 | -464 | 146 | 617 | 408 | 216 | 534 | 269 | -181 | 173 | 186 |
| Net profit | -600 | 171 | 161 | -1.164 | 516 | 2.190 | 1.507 | 760 | 1.898 | 949 | -642 | 610 | 660 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.223 | 12.722 | 12.793 | 11.104 | 11.561 | 13.703 | 15.415 | 15.815 | 17.342 | 16.782 | 13.746 | 14.002 | 14.663 |
| Equity | 7.420 | 7.591 | 7.752 | 6.088 | 6.604 | 8.394 | 9.901 | 10.361 | 11.508 | 11.458 | 9.815 | 10.426 | 11.086 |
| Long-term debt | 2.470 | 2.377 | 2.280 | 2.195 | 2.089 | 1.978 | 1.862 | 1.796 | 2.028 | 1.907 | 320 | 363 | 334 |
| Short-term debt | 1.598 | 1.047 | 1.114 | 1.693 | 1.731 | 1.746 | 1.808 | 1.738 | 1.524 | 1.060 | 1.685 | 1.279 | 1.299 |
| Total debt | 4.069 | 3.424 | 3.394 | 3.888 | 3.820 | 3.724 | 3.670 | 3.534 | 3.552 | 2.967 | 2.006 | 1.642 | 1.632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2018 | — | — |
ES Audit | Audit | 1974 | — | — |
IL Management | Management | 2013 | — | — |
RE | Audit | 1974 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
4 x LL Holding ApS | Company | 66.7% | 33.3% | 2016 |
STRANDBY HOLDING ESBJERG ApS | Company | 10.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Lund | Management | 0 companies |
| Erling Svendsen | Audit | 0 companies |
| Inger Lund | Management | 0 companies |
| Revisionsfirmaet Egholm | Audit | 0 companies |