| Revenue | DKK 1,2M | -29% |
| EBITDA | DKK -9K | -102% |
| Net profit | DKK -122K | -158% |
| Total assets | DKK 3,4M | -14% |
| Equity | DKK 78K | -87% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.061 | 1.079 | 1.017 | 1.693 | 1.203 |
| Staff expenses | -704 | -785 | -796 | -1.259 | -1.212 |
| EBITDA | 357 | 293 | 221 | 434 | -9 |
| Depreciation & amort. | -28 | -15 | -15 | -10 | -0 |
| EBIT | 329 | 278 | 206 | 424 | -9 |
| Net financials | -305 | -237 | -207 | -155 | -145 |
| Profit before tax | 24 | 41 | -1 | 269 | -154 |
| Tax | 9 | 11 | 1 | 60 | -32 |
| Net profit | 15 | 30 | -2 | 210 | -122 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 4.039 | 3.946 | 3.846 | 3.954 | 3.390 |
| Equity | 385 | 415 | 412 | 622 | 78 |
| Long-term debt | 0 | 0 | 79 | 82 | 315 |
| Short-term debt | 3.629 | 3.496 | 3.317 | 3.179 | 2.980 |
| Total debt | 3.629 | 3.496 | 3.397 | 3.261 | 3.295 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
VF Management | Management | 1974 – 2023 |
BF Management | Management | 1974 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1974 – 2023 | |
| Board of Directors | 2002 – 2023 | |
| Board of Directors | 1974 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Verner Fomsgaard | Management | 0 companies |
| Bent Flemming Mikkelsen | Management | 0 companies |
| Lisbeth Skovhus Fomsgaard | Board of Directors | 0 companies |
| Ivan Fomsgaard | Board of Directors | 0 companies |
| Elin Bak Mikkelsen | Board of Directors | 0 companies |