| Revenue | DKK -30K | -12% |
| EBITDA | DKK -30K | +12% |
| Net profit | DKK -737K | -90% |
| Total assets | DKK 9,4M | -8% |
| Equity | DKK 9,4M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -259 | -263 | — | 126 | 119 | 0 | -35 | -50 | -30 | -38 | -35 | -30 |
| Staff expenses | -487 | -465 | -0 | -817 | -116 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 322 | 273 | 0 | -755 | 73 | -121 | -123 | -50 | -30 | -38 | -35 | -30 |
| Depreciation & amort. | -5 | -4 | -0 | -2 | -2 | -189 | -4 | -4 | -1 | -0 | -0 | -0 |
| EBIT | 317 | 269 | 0 | -757 | 72 | -311 | -127 | -54 | -31 | -38 | -35 | -30 |
| Net financials | -503 | -385 | 0 | 1.828 | -621 | 1.023 | 98 | -385 | -629 | 984 | -461 | -561 |
| Profit before tax | -184 | -113 | 0 | 1.071 | -549 | 712 | -29 | -439 | -661 | 946 | -496 | -591 |
| Tax | -26 | -7 | -0 | 252 | -134 | 198 | 6 | -96 | -145 | 208 | -109 | 146 |
| Net profit | -158 | -106 | 0 | 820 | -415 | 515 | -36 | -343 | -516 | 738 | -387 | -737 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.648 | 10.728 | 0 | 0 | 10.554 | 11.065 | 10.943 | 10.542 | 9.974 | 10.656 | 10.213 | 9.419 |
| Equity | 10.516 | 10.574 | 0 | 0 | 10.537 | 11.001 | 10.914 | 10.518 | 9.948 | 10.630 | 10.187 | 9.393 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -132 | -155 | 0 | 0 | 17 | 23 | 28 | 24 | 25 | 26 | 26 | 26 |
| Total debt | -132 | -155 | 0 | 0 | 17 | 64 | 28 | 24 | 25 | 26 | 26 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AU | Audit | 1974 | — | — |
LJ Management | Management | 1974 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1974 |
| Person | Role here | Other companies |
|---|---|---|
| Ancher Ulrich Christensen | Audit | 0 companies |
| Leif Jørn Tullberg | Management | 0 companies |