| Revenue | DKK 3,6M | +18% |
| EBITDA | DKK 362K | +513% |
| Net profit | DKK 327K | +1310% |
| Total assets | DKK 1,4M | +14% |
| Equity | DKK 530K | +161% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.301 | 1.225 | 1.363 | 1.131 | 3.021 | 3.574 |
| Staff expenses | -2.581 | -2.551 | -2.743 | -3.185 | -2.961 | -3.211 |
| EBITDA | -148 | 106 | 183 | -411 | 59 | 362 |
| Depreciation & amort. | -0 | -22 | -22 | -26 | 36 | -29 |
| EBIT | -148 | 84 | 161 | -437 | 23 | 334 |
| Net financials | 0 | 0 | -0 | 0 | 0 | -6 |
| Profit before tax | -148 | 84 | 161 | -437 | 23 | 327 |
| Tax | -4 | 3 | -5 | -0 | -0 | -0 |
| Net profit | -144 | 81 | 166 | -437 | 23 | 327 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.306 | 1.328 | 1.518 | 1.147 | 1.190 | 1.361 |
| Equity | — | 451 | 617 | 180 | 203 | 530 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 933 | 872 | 901 | 968 | 987 | 831 |
| Total debt | 933 | 872 | 901 | 968 | 987 | 831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Unofficial title | Unofficial title | 2018 | — | — |
CV Deputy | Deputy | 2000 | — | — |
IL Deputy | Deputy | 2012 | — | — |
JK Management | Management | 1974 | — | — |
VT Deputy | Deputy | 1974 | — | — |
PN Deputy | Deputy | 1974 | — | — |
HK Deputy | Deputy | 2013 | — | — |
OH Audit | Audit | 1974 | — | — |
GE Deputy | Deputy | 1974 | — | — |
PM Deputy | Deputy | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1974 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1974 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Assens Kommune | Company | 66.7% | 66.7% | 2007 |
WEFRI A/S | Company | 5.0% | 5.0% | 1974 |
| Person | Role here | Other companies |
|---|---|---|
| Nis Stemann Knudsen | Unofficial title | 0 companies |
| Christina Vandsø Nielsen | Deputy | 0 companies |
| Iben Laen | Deputy | 0 companies |
| John Koppel | Management | 0 companies |
| Vagn Thy | Deputy | 0 companies |
| Per Nør | Deputy | 0 companies |
| Herluf Kielsgaard | Deputy | 0 companies |
| Ove Holbæk | Audit | 0 companies |
| Gunnar Emil Jørgensen | Deputy | 0 companies |
| Preben Meng | Deputy | 0 companies |
| Eigil Normann Rasmussen | Board of Directors | 0 companies |
| Svend Arne Jensen | Board of Directors | 0 companies |
| Ole Møller | Board of Directors | 0 companies |
| Hanne Vibeke Vahl | Board of Directors | 0 companies |
| Kaj Viggo Dellgren | Board of Directors | 0 companies |
| Finn Viberg Brunse | Chairman | 0 companies |
| Mogens Nielsen | Board of Directors | 0 companies |
| Anders Peter Nielsen | Board of Directors | 0 companies |
| Søren Steen Andersen | Chairman | 0 companies |
| Ole Steen Trinkjær | Board of Directors | 0 companies |
| Preben Simonsen | Board of Directors | 0 companies |
| Poul Lave Mahler | Board of Directors | 0 companies |
| Ole Grønnegaard Knudsen | Board of Directors | 0 companies |
| Morten Delcomyn | Board of Directors | 0 companies |
| Svend Marius Hansen | Board of Directors | 0 companies |
| Hans Ole Hansen | Board of Directors | 0 companies |
| Jesper Lyhne | Board of Directors | 0 companies |
| Bent Washuus | Board of Directors | 0 companies |
| Truels Christian Nissen Schultz | Board of Directors | 0 companies |
| Ib Dalsfledt | Board of Directors | 0 companies |
| Ole West Hansen | Board of Directors | 0 companies |
| Jørn Peter Poulsen | Board of Directors | 0 companies |
| Henning Emdal Larsen | Board of Directors | 0 companies |
| Viggo Lund | Board of Directors | 0 companies |
| Anders Rasmussen | Board of Directors | 0 companies |
| Henrik Hansen | Board of Directors | 0 companies |
| Lars Kristian Pedersen | Board of Directors | 0 companies |
| Alice Østerby Hansen | Board of Directors | 0 companies |
| Peter Thaysen | Board of Directors | 0 companies |
| Carsten Smedegård Andersen | Board of Directors | 0 companies |
| Per Thordrup | Board of Directors | 0 companies |