| Revenue | DKK 877K | -33% |
| EBITDA | DKK 877K | -33% |
| Net profit | DKK 845K | -21% |
| Total assets | DKK 11M | -4% |
| Equity | DKK 7,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 501 | 375 | 430 | 670 | 926 | 940 | 932 | 825 | 1.273 | 1.327 | 1.116 | 1.078 | 1.313 | 877 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 501 | 375 | 430 | 670 | 926 | 940 | 932 | 825 | 1.273 | 1.327 | 1.116 | 1.078 | 1.313 | 877 |
| Depreciation & amort. | -303 | -293 | -288 | -502 | -723 | -754 | -783 | -784 | -577 | -581 | -581 | -484 | -581 | -581 |
| EBIT | 198 | 82 | 142 | 168 | 203 | 186 | 149 | 41 | 696 | 746 | 535 | 594 | 732 | 296 |
| Net financials | 1.369 | 1.474 | 1.586 | 1.260 | 4.674 | 933 | 374 | 879 | 835 | 99 | 380 | 507 | 633 | 787 |
| Profit before tax | 1.566 | 1.556 | 1.728 | 1.429 | 4.876 | 1.119 | 523 | 920 | 1.531 | 845 | 915 | 1.101 | 1.365 | 1.083 |
| Tax | 392 | 331 | 122 | 307 | 1.074 | 246 | 115 | 206 | 336 | 186 | 202 | 205 | 300 | 238 |
| Net profit | 1.175 | 1.224 | 1.606 | 1.121 | 3.803 | 873 | 408 | 714 | 1.195 | 659 | 713 | 895 | 1.064 | 845 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.947 | 11.608 | 11.566 | 18.526 | 23.557 | 19.395 | 21.398 | 23.032 | 26.781 | 28.164 | 29.347 | 30.804 | 11.436 | 11.034 |
| Equity | 8.342 | 8.366 | 8.771 | 8.292 | 10.995 | 6.874 | 6.782 | 7.096 | 7.590 | 7.049 | 7.062 | 7.258 | 7.422 | 7.267 |
| Long-term debt | 296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 445 | 367 | 163 | 7.187 | 8.633 | 9.582 | 11.876 | 13.287 | 16.611 | 18.737 | 20.083 | 21.454 | 2.085 | 1.993 |
| Total debt | 741 | 367 | 163 | 7.187 | 8.633 | 9.582 | 11.876 | 13.287 | 16.611 | 18.737 | 20.083 | 21.454 | 2.085 | 1.993 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 1959 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1959 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1959 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARL ERIK LARSEN HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
NOVA HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Erik Larsen | Management | 0 companies |
| Elin Düring Larsen | Board of Directors | 0 companies |
| Torben Düring Larsen | Board of Directors | 0 companies |
| John Rise Nielsen | Board of Directors | 0 companies |