| Revenue | DKK -69K | -89% |
| EBITDA | DKK 6,5M | +496% |
| Net profit | DKK 5,5M | +1077% |
| Total assets | DKK 23,5M | +22% |
| Equity | DKK 20M | +38% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 778 | 790 | 579 | 546 | 691 | 609 | 483 | 664 | 418 | -3 | -141 | -615 | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 778 | 790 | 579 | 546 | 691 | 609 | 483 | 992 | 418 | 101 | -1.783 | 1.099 | 6.547 |
| Depreciation & amort. | -0 | -5 | -5 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 778 | 786 | 574 | 541 | 686 | 605 | 483 | 992 | 418 | 101 | -1.783 | 1.099 | 6.547 |
| Net financials | 60 | 155 | -214 | 85 | 181 | 39 | -207 | -102 | -295 | -331 | 346 | -17 | -60 |
| Profit before tax | 838 | 940 | 361 | 626 | 867 | 643 | 276 | 890 | 123 | -230 | -1.437 | 1.082 | 6.486 |
| Tax | 71 | 235 | 123 | 145 | 190 | 142 | 97 | 197 | -4 | -26 | -326 | 613 | 963 |
| Net profit | 767 | 706 | 238 | 480 | 677 | 502 | 179 | 693 | 127 | -204 | -1.111 | 469 | 5.523 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.318 | 6.265 | 6.099 | 6.703 | 7.370 | 8.816 | 29.353 | 29.486 | 29.346 | 23.848 | 23.585 | 19.218 | 23.460 |
| Equity | 4.560 | 5.266 | 5.504 | 5.985 | 6.661 | 7.163 | 14.535 | 15.228 | 15.355 | 15.151 | 14.040 | 14.510 | 20.033 |
| Long-term debt | 100 | 100 | 1 | 1 | 1 | 1 | 9.962 | 9.501 | 9.321 | 6.057 | 5.348 | 2.387 | 2.234 |
| Short-term debt | 658 | 899 | 562 | 688 | 677 | 1.622 | 1.242 | 1.071 | 2.574 | 519 | 2.738 | 2.321 | 362 |
| Total debt | 758 | 999 | 562 | 689 | 678 | 1.623 | 11.204 | 10.572 | 11.895 | 6.577 | 8.086 | 4.708 | 2.596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
NB Management | Management | 2018 | — | — |
SE Management | Management | 1929 | — | — |
RM | Audit | 1929 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1929 | — | — | |
| Board of Directors | 1929 | — | — | |
| Board of Directors | 1929 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KONTIKI EJENDOMME ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 66.7% | 66.7% | 2011 | |
| Individual | 10.0% | 10.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Stig Eriksen | Chief Executive Officer | 0 companies |
| Niels Boel Sørensen | Management | 0 companies |
| Stig Erik Eriksen | Management | 0 companies |
| REVISIONSSELSKABET MERKUR | Audit | 0 companies |
| Aida Heikal Eriksen | Board of Directors | 0 companies |
| Svend Erik Jacobsen | Board of Directors | 0 companies |
| Børge Tverskov | Board of Directors | 0 companies |
| Tommy Paulsen | Chairman | 0 companies |
| Susanne Lervad | Board of Directors | 0 companies |
| Connie Sværke | Board of Directors | 0 companies |