| Revenue | DKK -8,9M | +6% |
| EBITDA | DKK -9,4M | -6% |
| Net profit | DKK -24,1M | -280% |
| Total assets | DKK 408,7M | -5% |
| Equity | DKK 403,1M | -6% |
| Employees | 4 | — |
| Item | 2012 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.151 | -3.254 | -3.642 | -6.693 | -4.351 | -8.812 | -8.293 | -8.208 | -8.404 | -8.903 |
| Staff expenses | -500 | -528 | -812 | -633 | -796 | -523 | -560 | -510 | -527 | -540 |
| EBITDA | -4.651 | -3.781 | -4.454 | -7.325 | -5.147 | -9.336 | -8.853 | -8.718 | -8.932 | -9.443 |
| Depreciation & amort. | 499 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.150 | -3.781 | -4.454 | -7.325 | -5.147 | -9.336 | -8.853 | -8.718 | -8.932 | -9.443 |
| Net financials | 12.737 | 48.678 | 9.209 | -17.651 | -7.121 | 17.260 | 10.242 | 9.090 | 22.351 | -12.526 |
| Profit before tax | 7.588 | 44.896 | 4.755 | -24.976 | -12.268 | 7.924 | 1.390 | 371 | 13.419 | -21.970 |
| Tax | 576 | 2.783 | -0 | -0 | -0 | 268 | -262 | -0 | -0 | 2.143 |
| Net profit | 7.012 | 42.113 | 4.755 | -24.976 | -12.268 | 7.656 | 1.652 | 371 | 13.419 | -24.112 |
| Item | 2012 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 488.832 | 507.783 | 500.086 | 463.005 | 433.635 | 431.185 | 424.366 | 421.996 | 431.047 | 408.662 |
| Equity | 484.072 | 495.288 | 487.983 | 448.665 | 415.587 | 421.846 | 421.460 | 420.786 | 429.434 | 403.102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.969 |
| Short-term debt | 4.760 | 12.495 | 12.103 | 14.340 | 18.047 | 9.339 | 2.906 | 1.210 | 1.613 | 3.592 |
| Total debt | 4.760 | 12.495 | 12.103 | 14.340 | 18.047 | 9.339 | 2.906 | 1.210 | 1.613 | 5.560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy | Deputy | 1988 | — | — |
SC Management | Management | 2008 | — | — |
JS Deputy | Deputy | 2004 | — | — |
MT Deputy | Deputy | 1988 | — | — |
MS Deputy | Deputy | 1988 | — | — |
| Deputy | 2004 | — | — | |
HK Deputy | Deputy | 1988 | — | — |
Il Management | Management | 1988 | — | — |
RL Deputy | Deputy | 2000 | — | — |
BS Deputy | Deputy | 2000 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Keld Andreassen | Deputy | 0 companies |
| Stig Christensen | Management | 0 companies |
| Judit Szönyi Høst | Deputy | 0 companies |
| Mette Thomsen | Deputy | 0 companies |
| Mia Sander Brandt | Deputy | 0 companies |
| Kristian Morten Hedegaard Poulsen | Deputy | 0 companies |
| Henrik Klausen | Deputy | 0 companies |
| Ib le Roy Topholm | Management | 0 companies |
| Ralph Leon Østrup | Deputy | 0 companies |
| Bente Sørensen | Deputy | 0 companies |
| Christian Ewald Ingemann | Chief Executive Officer | 0 companies |
| Henrik Kurzawa | Board of Directors | 0 companies |
| Bendt Bendtsen | Board of Directors | 0 companies |
| Carl Hill-Madsen | Board of Directors | 0 companies |
| Ivar Tønning Tønnesen | Board of Directors | 0 companies |
| Svend-Aage Nielsen | Board of Directors | 0 companies |
| Jacob Peter Gadd | Board of Directors | 0 companies |
| Michael Kjær | Chairman | 0 companies |
| Anne Fugmann | Board of Directors | 0 companies |
| Louise Hjortshøj | Board of Directors | 0 companies |
| Brian Arthur Mikkelsen | Board of Directors | 0 companies |
| Martin Danielsen | Board of Directors | 0 companies |
| Peter Erik Sørensen | Board of Directors | 0 companies |
| Rikke Hvilshøj | Board of Directors | 0 companies |
| Hanne Hubert Jeppesen | Board of Directors | 0 companies |
| Anne Mette Dissing-Immerkær | Board of Directors | 0 companies |
| Helle Dyrbye | Board of Directors | 0 companies |
| Klavs Olsen | Board of Directors | 0 companies |
| Knud Olesen | Board of Directors | 0 companies |
| Torben Peter Qvist | Chairman | 0 companies |
| Bo Foss Vilstrup | Board of Directors | 0 companies |
| Erik Guldfeldt-Hansen | Board of Directors | 0 companies |
| Vibeke Anne Vestergaard Fugmann | Board of Directors | 0 companies |
| Jesper Emil Elvig-Jørgensen | Board of Directors | 0 companies |
| Jens Jacob Mathiesen | Chairman | 0 companies |
| Ove Andersen | Board of Directors | 0 companies |
| Peter Alnor | Board of Directors | 0 companies |
| Anders Christian Larsen | Board of Directors | 0 companies |
| Poul Eigil Scheuer | Board of Directors | 0 companies |