| Revenue | DKK -28K | -26% |
| EBITDA | DKK -28K | +26% |
| Net profit | DKK 266K | -10% |
| Total assets | DKK 8,8M | -1% |
| Equity | DKK 8,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 28 | 24 | 27 | 37 | 17 | 93 | -57 | -43 | -42 | -41 | -43 | -38 | -28 |
| Staff expenses | -15 | -10 | -5 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | 18 | 19 | 24 | 37 | 17 | 93 | -57 | -43 | -42 | -41 | -43 | -38 | -28 |
| Depreciation & amort. | 26 | 26 | -26 | -26 | -26 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -8 | -7 | -2 | 11 | -10 | 93 | -57 | -43 | -42 | -41 | -43 | -38 | -28 |
| Net financials | 126 | 128 | 344 | 796 | -395 | 808 | -93 | 298 | -102 | 1.856 | -249 | -255 | 332 | 294 |
| Profit before tax | 124 | 120 | 337 | 794 | -384 | 798 | -0 | 242 | -145 | 1.815 | -290 | -298 | 294 | 266 |
| Tax | 39 | 38 | 92 | 194 | -0 | 104 | 1 | 54 | -0 | 368 | -0 | 0 | -0 | -0 |
| Net profit | 85 | 83 | 245 | 600 | -384 | 694 | -1 | 187 | -145 | 1.446 | -290 | -298 | 294 | 266 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.137 | 8.122 | 8.336 | 8.939 | 8.289 | 10.313 | 8.607 | 8.560 | 8.307 | 9.824 | 9.075 | 8.664 | 8.840 | 8.776 |
| Equity | 8.122 | 8.107 | 8.256 | 8.758 | 8.274 | 8.768 | 8.563 | 8.545 | 8.292 | 9.463 | 9.060 | 8.648 | 8.825 | 8.761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 15 | 80 | 181 | 15 | 1.545 | 45 | 15 | 15 | 361 | 15 | 16 | 15 | 15 |
| Total debt | 15 | 15 | 80 | 181 | 15 | 1.545 | 45 | 15 | 15 | 361 | 15 | 16 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1974 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Bjerge | Management | 0 companies |