| Revenue | DKK 2,5M | -13% |
| EBITDA | DKK -254K | -330% |
| Net profit | DKK -226K | -3164% |
| Total assets | DKK 4,3M | -5% |
| Equity | DKK 2,9M | -7% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.904 | 2.517 | 2.960 | 2.911 | 2.521 |
| Staff expenses | -3.105 | -3.071 | -2.737 | -2.801 | -2.775 |
| EBITDA | 799 | -555 | 222 | 110 | -254 |
| Depreciation & amort. | -104 | -85 | -113 | -71 | -9 |
| EBIT | 695 | -640 | 109 | 40 | -263 |
| Net financials | -4 | -16 | -36 | -30 | -27 |
| Profit before tax | 691 | -656 | 74 | 10 | -290 |
| Tax | 153 | -141 | 16 | 2 | -64 |
| Net profit | 539 | -515 | 57 | 7 | -226 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.727 | 4.263 | 4.399 | 4.496 | 4.259 |
| Equity | 4.122 | 3.107 | 3.164 | 3.171 | 2.945 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 500 | 1.119 | 1.140 | 1.215 | 1.207 |
| Total debt | 500 | 1.119 | 1.140 | 1.215 | 1.207 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FS Management | Management | 2001 |
| Former (3) | ||
R Audit | Audit | 1974 – 1995 |
AO Management | Management | 1974 – 2001 |
KA | Audit | 1994 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2012 | |
| Individual | 5–9.99% | 5–9.99% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| RS-Revision | Audit | 0 companies |
| Alois Otto Söllmann | Management | 0 companies |
| Frank Söllmann | Management | 0 companies |
| K.V.E.I. AF 1/10 2003 A/S | Audit | 0 companies |
| Lone Rejkjær Söllmann | Board of Directors | 0 companies |