| Revenue | DKK -6K | -17% |
| EBITDA | DKK -6K | +17% |
| Net profit | DKK 3K | +249% |
| Total assets | DKK 366K | -24% |
| Equity | DKK 361K | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -2 | 2 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -2 | 2 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -2 | 2 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -7 | -6 |
| Net financials | -47 | 48 | -159 | 52 | -128 | -55 | 240 | -137 | -28 | -67 | -22 | 6 | 9 |
| Profit before tax | -50 | 45 | -162 | 54 | -130 | -58 | 236 | -141 | -33 | -71 | -27 | -2 | 3 |
| Tax | -1 | -9 | -0 | 0 | -0 | -0 | -3 | -2 | -2 | -0 | -0 | -0 | -0 |
| Net profit | -49 | 54 | -162 | 54 | -130 | -58 | 239 | -139 | -30 | -71 | -27 | -2 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.240 | 2.191 | 1.607 | 1.568 | 1.338 | 1.178 | 1.352 | 1.271 | 1.275 | 982 | 595 | 480 | 366 |
| Equity | 1.895 | 1.853 | 1.594 | 1.550 | 1.320 | 1.161 | 1.297 | 1.052 | 914 | 732 | 592 | 476 | 361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 345 | 338 | 13 | 18 | 18 | 17 | 55 | 219 | 362 | 250 | 3 | 5 | 5 |
| Total debt | 345 | 338 | 13 | 18 | 18 | 17 | 55 | 219 | 362 | 250 | 3 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Audit | Audit | 2005 | — | — |
EO Management | Management | 1974 | — | — |
| Audit | 1974 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kallermann | Audit | 0 companies |
| Erik Otto Olsen | Management | 0 companies |
| Statsaut. revisor Poul B. Lars en | Audit | 0 companies |