| Revenue | DKK 1,5M | -53% |
| EBITDA | DKK -379K | -151% |
| Net profit | DKK -424K | -207% |
| Total assets | DKK 4,1M | -7% |
| Equity | DKK 1,9M | -19% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.062 | 2.477 | 2.448 | 4.059 | 3.778 | 3.625 | 3.265 | 2.004 | 2.050 | 1.301 | 1.450 | 3.139 | 1.481 |
| Staff expenses | -2.063 | -2.113 | -1.894 | -2.291 | -2.529 | -2.391 | -2.209 | -1.888 | -1.475 | -1.464 | -1.742 | -2.395 | -1.860 |
| EBITDA | 998 | 364 | 554 | 1.767 | 1.248 | 1.234 | 1.055 | 117 | 575 | -163 | -292 | 744 | -379 |
| Depreciation & amort. | -29 | -17 | -19 | -42 | -155 | -270 | -254 | -250 | -10 | -17 | -32 | -83 | -133 |
| EBIT | 969 | 347 | 535 | 1.725 | 1.094 | 964 | 801 | -133 | 565 | -180 | -324 | 661 | -511 |
| Net financials | -101 | -120 | -89 | -67 | -75 | -97 | -68 | -80 | -221 | 33 | 54 | -149 | -32 |
| Profit before tax | 869 | 227 | 445 | 1.658 | 1.019 | 867 | 733 | -213 | 344 | -147 | -271 | 512 | -544 |
| Tax | 218 | 65 | 108 | 390 | 225 | 193 | 162 | -14 | 49 | 133 | -59 | 115 | -120 |
| Net profit | 651 | 162 | 337 | 1.268 | 794 | 674 | 571 | -199 | 294 | -280 | -212 | 397 | -424 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.692 | 3.324 | 3.014 | 4.165 | 4.920 | 4.164 | 3.864 | 3.649 | 4.203 | 3.853 | 4.622 | 4.380 | 4.062 |
| Equity | 1.300 | 812 | 963 | 2.231 | 2.294 | 2.174 | 2.071 | 1.301 | 1.595 | 2.097 | 1.885 | 2.282 | 1.858 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 0 | 0 | 812 | 859 | 910 |
| Short-term debt | 2.392 | 2.512 | 1.865 | 1.748 | 2.626 | 1.989 | 1.793 | 2.316 | 2.608 | 1.756 | 1.925 | 1.240 | 1.294 |
| Total debt | 2.392 | 2.512 | 1.865 | 1.748 | 2.626 | 1.989 | 1.793 | 2.348 | 2.608 | 1.756 | 2.737 | 2.099 | 2.204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brdr. Skou Holding ApS | Company | 50.0% | 50.0% | 2023 |
Jacob Skou Holding ApS | Company | 20.0% | 25.0% | 2025 |
MJ2018 Holding ApS | Company | 10.0% | 10.0% | 2022 |
R2 GROUP HOLDING A/S | Company | 50.0% | 50.0% | 2022 |
LENA BENDT HOLDING ApS | Company | 25.0% | 25.0% | 2022 |
| Individual | 50.0% | 50.0% | 2015 | |
TINE BENDT HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 50.0% | 66.7% | 2011 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Skou | Management | 0 companies |
| Lars Skou | Chairman | 0 companies |
| Peter Skou | Board of Directors | 0 companies |
| Jørgen Balle | Board of Directors | 0 companies |