| Revenue | DKK 47,1M | +8% |
| EBITDA | DKK 11,1M | +7% |
| Net profit | DKK 3,7M | +38% |
| Total assets | DKK 84,9M | -6% |
| Equity | DKK 67,2M | +6% |
| Employees | 77 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 48.488 | 48.291 | 43.726 | 43.491 | 47.139 |
| Staff expenses | -31.413 | -33.600 | -33.854 | -33.096 | -36.034 |
| EBITDA | 17.075 | 14.691 | 9.872 | 10.395 | 11.105 |
| Depreciation & amort. | -8.096 | -7.284 | -7.588 | -7.019 | -6.422 |
| EBIT | 8.979 | 7.407 | 2.284 | 3.375 | 4.684 |
| Net financials | -435 | -362 | -74 | 103 | 113 |
| Profit before tax | 8.544 | 7.045 | 2.210 | 3.479 | 4.797 |
| Tax | 1.879 | 1.551 | 1.055 | 766 | 1.057 |
| Net profit | 6.665 | 5.494 | 1.155 | 2.712 | 3.740 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 94.423 | 91.697 | 87.912 | 90.353 | 84.898 |
| Equity | 69.110 | 64.604 | 60.760 | 63.472 | 67.212 |
| Long-term debt | 0 | 0 | 9.309 | 3.893 | 0 |
| Short-term debt | 19.911 | 22.045 | 12.290 | 17.609 | 12.655 |
| Total debt | 19.911 | 22.045 | 21.599 | 21.502 | 12.655 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LD Management | Management | 2002 |
PN Management | Management | 2002 |
| Former (2) | ||
AL Management | Management | 1974 – 2006 |
MS Audit | Audit | 1974 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Leif Christensen | Management | 0 companies |
| Lone Demant Nielsen | Management | 0 companies |
| Mogens Stougaard | Audit | 0 companies |
| Peter Nielsen | Management | 0 companies |