| Revenue | DKK -70K | +13% |
| EBITDA | DKK -214K | +19% |
| Net profit | DKK -173K | -160% |
| Total assets | DKK 6,4M | -4% |
| Equity | DKK 5,9M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 752 | 576 | 516 | 555 | 83 | -375 | 283 | 371 | 400 | 382 | 493 | -34 | -62 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -221 | -221 | -221 | -221 | -221 | -140 | -203 | -144 |
| EBITDA | 352 | 154 | 164 | 233 | -904 | -761 | 62 | 150 | 416 | 661 | 1.618 | -174 | -265 | -214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -61 | -61 | -61 | -0 | -0 | -0 | -0 |
| EBIT | 352 | 154 | 164 | 233 | -904 | -761 | 62 | 90 | 356 | 600 | 1.618 | -174 | -265 | -214 |
| Net financials | -70 | 866 | 1.038 | 638 | -141 | 94 | -199 | 317 | 317 | 527 | 10 | 174 | 634 | -7 |
| Profit before tax | 180 | 944 | 1.201 | 871 | -1.045 | -667 | -137 | 407 | 673 | 1.127 | 1.627 | 0 | 369 | -221 |
| Tax | 46 | 236 | 114 | 128 | -695 | -147 | 96 | 87 | 138 | 246 | 329 | 0 | 81 | -48 |
| Net profit | 135 | 708 | 1.088 | 494 | -351 | -520 | -233 | 320 | 535 | 881 | 1.298 | -0 | 288 | -173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.294 | 10.770 | 11.368 | 11.288 | 9.419 | 8.669 | 8.333 | 8.467 | 8.472 | 9.307 | 10.429 | 6.289 | 6.596 | 6.354 |
| Equity | 5.337 | 5.645 | 6.333 | 6.427 | 6.076 | 5.156 | 4.723 | 4.743 | 4.978 | 5.559 | 6.557 | 6.157 | 6.270 | 5.897 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.559 | 2.432 | 2.193 | 2.193 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.672 | 2.823 | 2.903 | 2.794 | 2.607 | 2.569 | 544 | 698 | 569 | 602 | 3.872 | 132 | 327 | 457 |
| Total debt | 3.492 | 3.629 | 3.711 | 3.608 | 2.785 | 3.101 | 3.103 | 3.130 | 2.762 | 2.795 | 3.872 | 132 | 327 | 457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Britt Gerner | Chief Executive Officer | 0 companies |