| Revenue | DKK 809K | -32% |
| EBITDA | DKK -3,1M | -10% |
| Net profit | DKK 2M | -42% |
| Total assets | DKK 48,7M | +1% |
| Equity | DKK 42,8M | +4% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.915 | 2.169 | 1.130 | 1.190 | 809 |
| Staff expenses | -4.318 | -4.092 | -4.686 | -4.034 | -3.934 |
| EBITDA | -2.403 | -1.923 | -3.557 | -2.844 | -3.125 |
| Depreciation & amort. | -580 | -461 | -446 | -446 | -446 |
| EBIT | -2.982 | -2.384 | -4.003 | -3.290 | -3.571 |
| Net financials | 4.135 | 2.487 | 4.916 | 6.458 | 5.005 |
| Profit before tax | 1.152 | 103 | 913 | 3.168 | 1.434 |
| Tax | -442 | -1.053 | -777 | -316 | -574 |
| Net profit | 1.594 | 1.156 | 1.690 | 3.484 | 2.008 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 39.708 | 43.291 | 44.977 | 48.083 | 48.686 |
| Equity | 32.307 | 36.453 | 37.896 | 41.124 | 42.849 |
| Long-term debt | 305 | 67 | 459 | 945 | 383 |
| Short-term debt | 6.991 | 6.589 | 6.555 | 6.013 | 5.428 |
| Total debt | 7.297 | 6.657 | 7.014 | 6.958 | 5.811 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 1992 – 2004 | |
| Audit | 1974 – 1992 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2024 | |
| Individual | 20–24.99% | 20–24.99% | 2019 | |
| Individual | 20–24.99% | 20–24.99% | 2019 | |
| Individual | 20–24.99% | 20–24.99% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kristian Rokkjær Graugaard | Audit | 0 companies |
| Revisionsfirmaet Peter Larsen og Jens Chr. Graugaard | Audit | 0 companies |