| Revenue | DKK -19K | -49% |
| EBITDA | DKK -19K | +49% |
| Net profit | DKK 237K | +398% |
| Total assets | DKK 4,1M | +3% |
| Equity | DKK 4,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -36 | -33 | -21 | -37 | -17 | -47 | -21 | -24 | -38 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -40 | -30 | -36 | -33 | -21 | -37 | -17 | -47 | -21 | -24 | -38 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -40 | -30 | -36 | -33 | -21 | -37 | -17 | -47 | -21 | -24 | -38 | -19 |
| Net financials | 661 | 295 | 599 | 576 | 180 | 548 | -246 | 282 | -260 | 216 | -109 | -63 | 323 |
| Profit before tax | 640 | 255 | 568 | 540 | 147 | 527 | -283 | 265 | -307 | 195 | -133 | -101 | 304 |
| Tax | 82 | 62 | 137 | 124 | 39 | 117 | -62 | 60 | -66 | 44 | -29 | -21 | 67 |
| Net profit | 558 | 193 | 431 | 416 | 109 | 411 | -221 | 205 | -240 | 151 | -104 | -79 | 237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.483 | 6.560 | 6.895 | 7.061 | 7.069 | 6.119 | 5.779 | 4.684 | 4.333 | 4.371 | 4.152 | 3.958 | 4.073 |
| Equity | 6.441 | 6.538 | 6.873 | 7.039 | 7.046 | 6.087 | 5.760 | 4.665 | 4.314 | 4.352 | 4.134 | 3.936 | 4.051 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 22 | 22 | 22 | 22 | 32 | 19 | 19 | 19 | 19 | 19 | 21 | 21 |
| Total debt | 42 | 22 | 22 | 22 | 22 | 32 | 19 | 19 | 19 | 19 | 19 | 21 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1974 | — | — | |
JF Management | Management | 2026 | — | — |
G& Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Janne Fornæs | Management | 0 companies |
| Grothen & Perregård | Audit | 0 companies |