| Revenue | DKK -77K | +14% |
| EBITDA | DKK -227K | -3% |
| Net profit | DKK 4M | +88% |
| Total assets | DKK 27,7M | +15% |
| Equity | DKK 27,6M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.007 | 1.090 | 1.020 | 1.046 | -131 | -25 | -25 | -26 | -149 | -359 | -55 | -58 | -68 | -77 |
| Staff expenses | -235 | -286 | -250 | -267 | -266 | -0 | -0 | -0 | -120 | -117 | -150 | -150 | -153 | -150 |
| EBITDA | 773 | 804 | 770 | 3.776 | -397 | -25 | -25 | -26 | -269 | -476 | -205 | -208 | -221 | -227 |
| Depreciation & amort. | -0 | -35 | -36 | 1.499 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 773 | 769 | 734 | 2.278 | -397 | -25 | -25 | -26 | -269 | -476 | -205 | -208 | -221 | -227 |
| Net financials | 446 | 1.488 | -29 | -65 | 4 | 574 | -2.410 | 892 | 5.208 | 4.100 | 98 | 2.686 | 2.971 | 5.389 |
| Profit before tax | 1.218 | 2.257 | 705 | 2.212 | -322 | 549 | -2.435 | 866 | 4.939 | 3.624 | -107 | 2.478 | 2.751 | 5.162 |
| Tax | 304 | 575 | 145 | 497 | 36 | 174 | -227 | 145 | 1.089 | 867 | 26 | 495 | 607 | 1.135 |
| Net profit | 914 | 1.682 | 559 | 1.715 | -357 | 375 | -2.208 | 721 | 3.850 | 2.757 | -133 | 1.983 | 2.144 | 4.027 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.494 | 19.416 | 18.478 | 42.500 | 24.131 | 24.058 | 21.645 | 22.028 | 25.911 | 21.824 | 20.952 | 22.633 | 24.072 | 27.675 |
| Equity | 4.185 | 5.367 | 5.427 | 24.923 | 24.066 | 23.941 | 21.233 | 21.454 | 24.643 | 21.562 | 20.928 | 22.411 | 24.055 | 27.582 |
| Long-term debt | 13.164 | 12.628 | 12.112 | 11.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.058 | 1.274 | 812 | 844 | 64 | 117 | 412 | 574 | 1.267 | 262 | 24 | 222 | 17 | 93 |
| Total debt | 14.222 | 13.902 | 12.923 | 12.172 | 64 | 117 | 412 | 574 | 1.267 | 262 | 24 | 222 | 17 | 93 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1974 | — | — | |
JK Management | Management | 1974 | — | — |
CF | Audit | 1974 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Gunnar Christ ensen ApS | Audit | 0 companies |
| Jens Klit Christensen | Management | 0 companies |
| Carl Frederik Sivesgaard | Audit | 0 companies |