| Revenue | DKK 78K | +140% |
| EBITDA | DKK 78K | +140% |
| Net profit | DKK -59K | +95% |
| Total assets | DKK 1M | -6% |
| Equity | DKK 1M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | -23 | 73 | -17 | 30 | 17 | -171 | -32 | -9 | -10 | -44 | 32 | 78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | -23 | 73 | -17 | 30 | 17 | -171 | -32 | -9 | -10 | -44 | 32 | 78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | -23 | 73 | -17 | 30 | 17 | -171 | -32 | -9 | -10 | -44 | 32 | 78 |
| Net financials | 242 | 203 | -58 | 149 | -67 | 304 | -126 | 77 | 92 | 112 | -50 | -1.152 | -137 |
| Profit before tax | 266 | 181 | 14 | 132 | -37 | 321 | -298 | 45 | 83 | 102 | -94 | -1.119 | -59 |
| Tax | 2 | 6 | 0 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 |
| Net profit | 264 | 174 | 14 | 131 | -39 | 319 | -300 | 43 | 81 | 100 | -96 | -1.121 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.212 | 2.253 | 2.477 | 2.698 | 2.077 | 2.934 | 2.101 | 2.158 | 2.218 | 2.307 | 2.213 | 1.101 | 1.035 |
| Equity | 1.761 | 1.935 | 1.949 | 2.080 | 2.042 | 2.360 | 2.061 | 2.104 | 2.186 | 2.286 | 2.190 | 1.069 | 1.010 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 451 | 318 | 528 | 618 | 36 | 574 | 41 | 54 | 33 | 21 | 23 | 31 | 25 |
| Total debt | 451 | 318 | 528 | 618 | 36 | 574 | 41 | 54 | 33 | 21 | 23 | 31 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 1974 | — | — |
LC Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — | |
| Chairman | 1974 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 1903 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Jan Olov Troensegaard | Management | 0 companies |
| Lars-Olow Carlsson | Management | 0 companies |
| Africa Calleja Granado | Board of Directors | 0 companies |
| Verner Didrik Schack | Board of Directors | 0 companies |
| Ulrik Kim Schack | Board of Directors | 0 companies |
| Claes Gøte Bertil Arnrup | Chairman | 0 companies |