Riskpilot← Back to searchSign inGet full accessEGÅ SMEDE- OG MASKINVÆRKSTED ApS
APSActiveCVR 49355513Rokhøj 11Forging and shaping metal and powder metallurgy · NACE 2540Est. 19747 employees
Revenue 2025
DKK 1,9M
+28% vs 2024
EBITDA margin
-34.0%
+32% vs 2024
Equity ratio
46.1%
Financial strength
Net profit 2025
DKK -528K
+31% vs 2024
| Revenue | DKK 1,9M | +28% |
| EBITDA | DKK -657K | +32% |
| Net profit | DKK -528K | +31% |
| Total assets | DKK 1,8M | -18% |
| Equity | DKK 850K | +9% |
| Employees | 7 | — |
Legal name
EGÅ SMEDE- OG MASKINVÆRKSTED ApS
CVR number
49355513
Legal form
Anpartsselskab
NACE code
2540 · Forging and shaping metal and powder metallurgy
Founded
28. juni 1974
Share capital
DKK 200.000
Employees
7 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør alene
Company purpose
Selskabets formål er at drive fabrikation og handel
Address
Rokhøj 11
Phone
+4586223155
Email
bko@egaa-smede.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.238 | 2.848 | 3.587 | 1.511 | 1.929 |
| Staff expenses | -2.393 | -2.466 | -2.770 | -2.474 | -2.586 |
| EBITDA | 845 | 382 | 817 | -964 | -657 |
| Depreciation & amort. | -40 | -29 | -30 | -2 | -0 |
| EBIT | 805 | 353 | 787 | -966 | -657 |
| Net financials | 21 | 12 | 14 | -13 | -20 |
| Profit before tax | 826 | 366 | 801 | -979 | -677 |
| Tax | 182 | 80 | 177 | -214 | -149 |
| Net profit | 644 | 286 | 624 | -764 | -528 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.045 | 3.415 | 3.922 | 2.264 | 1.845 |
| Equity | 1.984 | 1.919 | 2.043 | 779 | 850 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.061 | 1.495 | 1.879 | 1.485 | 995 |
| Total debt | 1.061 | 1.495 | 1.879 | 1.485 | 995 |
EBITDA margin
-34.0%
This company
15.8%
Market median
-315% vs market
20212025
Equity ratio
46.1%
This company
38.2%
Market median
+21% vs market
20212025
Return on equity
-62.1%
This company
18.4%
Market median
-438% vs market
20212025
Net profit margin
-27.4%
This company
8.1%
Market median
-438% vs market
20212025
Asset turnover
1.05×
This company
1.12×
Market median
+6% vs market
20212025
Debt / equity
1.17×
This company
0.62×
Market median
-89% vs market
20212025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2020 |
| Former (4) | ||
Rr | Audit | 1974 – 1989 |
AS Management | Management | 2018 – 2020 |
P | Audit | 1993 – 1995 |
CM Management | Management | 1974 – 1997 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
ESM HOLDING ÅRHUS ApS
EGÅ SMEDE- OG MASKINVÆRKSTED ApS Board members of EGÅ SMEDE- OG MASKINVÆRKSTED ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Hans Brask | Audit | 0 companies |
| Anja Søgaard Olsen | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Carl Magnus Mortensen | Management | 0 companies |
| John Søgaard Olsen | Management | 0 companies |