| Revenue | DKK 8,1M | -18% |
| EBITDA | DKK -1,6M | -243% |
| Net profit | DKK -3,4M | -712% |
| Total assets | DKK 9,1M | -26% |
| Equity | DKK 1,1M | -76% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.655 | 2.128 | 1.599 | -460 | 563 | 464 | 38 | 1.636 | -19 | 1.018 | 6.276 | 9.913 | 8.109 |
| Staff expenses | -1.621 | -1.842 | -1.672 | -0 | -0 | -0 | -0 | -0 | -0 | -765 | -4.281 | -8.813 | -9.682 |
| EBITDA | -449 | 285 | -73 | -460 | 563 | 464 | 38 | 1.636 | -19 | 254 | 1.995 | 1.100 | -1.574 |
| Depreciation & amort. | -293 | -134 | -657 | -1.370 | -597 | -40 | -40 | -23 | -0 | -0 | -62 | -113 | -190 |
| EBIT | -741 | 151 | -730 | -1.830 | -34 | 424 | -2 | 1.613 | -19 | 254 | 1.933 | 987 | -1.764 |
| Net financials | 321 | -351 | -545 | -232 | -159 | -20 | -22 | -22 | -1 | -1 | -19 | -226 | -147 |
| Profit before tax | 286 | -199 | -1.275 | -2.062 | -194 | 404 | -24 | 1.591 | -20 | 253 | 1.914 | 761 | -1.911 |
| Tax | 158 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 428 | 210 | 1.462 |
| Net profit | 128 | -199 | -1.275 | -2.062 | -194 | 404 | -24 | 1.591 | -20 | 253 | 1.486 | 551 | -3.373 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.931 | 12.784 | 10.545 | 5.411 | 2.767 | 1.816 | 2.032 | 2.559 | 33 | 3.792 | 8.864 | 12.336 | 9.138 |
| Equity | 5.077 | 4.746 | 3.346 | 1.284 | 1.090 | 1.495 | 883 | 2.474 | 20 | 273 | 4.697 | 4.448 | 1.075 |
| Long-term debt | -711 | 692 | 651 | 630 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -5.831 | 6.263 | 6.548 | 3.496 | 1.676 | 321 | 1.149 | 86 | 13 | 3.519 | 4.168 | 7.888 | 8.064 |
| Total debt | -6.542 | 6.954 | 7.199 | 4.126 | 1.676 | 321 | 1.149 | 86 | 13 | 3.519 | 4.168 | 7.888 | 8.064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PE Management | Management | 1974 | — | — |
TL Management | Management | 2021 | — | — |
JB Audit | Audit | 1974 | — | — |
CG Management | Management | 1974 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1974 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kristian Løvgren Larsen Holding ApS | Company | 33.3% | 20.0% | 2021 |
Joakim Larsen Holding ApS | Company | 33.3% | 20.0% | 2021 |
Hove Mølle Holding ApS | Company | 10.0% | 50.0% | 2021 |
| Individual | 100.0% | 100.0% | 1974 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Løvgren Larsen | Chief Executive Officer | 0 companies |
| Poul Erik Løvgren Larsen | Management | 0 companies |
| Tina Larsen | Management | 0 companies |
| Jørgen Bruun Nielsen | Audit | 0 companies |
| Carl Gunner Vilhelm Larsen | Management | 0 companies |
| Carl Aage Løvgren Larsen | Board of Directors | 0 companies |
| Lars Løvgren Larsen | Board of Directors | 0 companies |
| Jørn Martin Bank | Chairman | 0 companies |
| Thomas Westberg Løvgren Larsen | Board of Directors | 0 companies |
| Poul Iver Jørgensen | Board of Directors | 0 companies |
| Annette Marie Løvgren Larsen | Board of Directors | 0 companies |
| Henrik Brandt | Board of Directors | 0 companies |