| Revenue | DKK -22K | +18% |
| EBITDA | DKK -22K | -18% |
| Net profit | DKK 309K | +467% |
| Total assets | DKK 3,6M | +10% |
| Equity | DKK 3,6M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | 0 | 0 | 0 | -13 | -9 | -10 | -13 | -23 | -22 | -21 | -18 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -27 | -7 | -12 | -13 | -9 | -10 | -13 | -23 | -22 | -21 | -18 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -27 | -7 | -12 | -13 | -9 | -10 | -13 | -23 | -22 | -21 | -18 | -22 |
| Net financials | 237 | 325 | 199 | 292 | -181 | 365 | -188 | -141 | -31 | 431 | -202 | -66 | 334 |
| Profit before tax | -107 | 299 | 192 | 280 | -194 | 356 | -198 | -154 | -54 | 410 | -223 | -84 | 312 |
| Tax | 20 | 9 | 49 | 69 | 1 | 33 | 5 | 2 | -0 | 1 | -0 | -0 | 3 |
| Net profit | -129 | 290 | 142 | 211 | -195 | 323 | -203 | -156 | -54 | 408 | -223 | -84 | 309 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.823 | 3.102 | 3.269 | 3.537 | 3.297 | 3.583 | 3.372 | 3.205 | 3.160 | 3.568 | 3.349 | 3.269 | 3.607 |
| Equity | 2.786 | 3.076 | 3.218 | 3.429 | 3.234 | 3.557 | 3.354 | 3.198 | 3.145 | 3.553 | 3.330 | 3.246 | 3.555 |
| Long-term debt | 0 | 4 | 42 | 62 | 0 | 22 | 14 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 23 | 9 | 46 | 64 | 3 | 3 | 6 | 15 | 15 | 19 | 23 | 52 |
| Total debt | 37 | 27 | 51 | 108 | 64 | 26 | 18 | 6 | 15 | 15 | 19 | 23 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1984 | — | — |
KH Management | Management | 1984 | — | — |
BM Audit | Audit | 1984 | — | — |
NC Management | Management | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Akselbo | Management | 0 companies |
| Kai Halkjær | Management | 0 companies |
| Bent Marin Petersen | Audit | 0 companies |
| Niels Christian Arnesen | Management | 0 companies |