| Revenue | DKK 223K | — |
| EBITDA | DKK 223K | +55% |
| Net profit | DKK 390K | +24% |
| Total assets | DKK 4M | +11% |
| Equity | DKK 4M | +11% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.318 | 7.102 | 5.806 | 6.522 | 8.025 | 4.289 | 3.616 | 3.992 | 5.691 | 39 | 24 | 176 | — | 223 |
| Staff expenses | -7.778 | -7.219 | -7.692 | -7.726 | -7.036 | -4.625 | -2.947 | -2.871 | -2.436 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -460 | -117 | -1.886 | -1.204 | 989 | -336 | 669 | 1.121 | 3.255 | 39 | 24 | 176 | 143 | 223 |
| Depreciation & amort. | -583 | -552 | -415 | -343 | -362 | -135 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.043 | -669 | -2.301 | -1.547 | 627 | -471 | 669 | 1.121 | 3.255 | 39 | 24 | 176 | 143 | 223 |
| Net financials | -384 | -383 | -369 | -275 | -104 | -1 | 72 | 76 | 75 | 38 | 74 | 136 | 171 | 167 |
| Profit before tax | -1.427 | -1.052 | -2.670 | -1.822 | 524 | -473 | 741 | 1.197 | 3.330 | 77 | 99 | 312 | 314 | 390 |
| Tax | -356 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -359 | -0 | -0 | -0 |
| Net profit | -1.071 | -1.052 | -2.670 | -1.822 | 524 | -473 | 741 | 1.197 | 3.330 | 77 | 457 | 312 | 314 | 390 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.580 | 22.828 | 22.449 | 21.220 | 13.898 | 9.423 | 10.013 | 11.240 | 14.575 | 2.500 | 2.957 | 3.269 | 3.583 | 3.975 |
| Equity | 2.880 | 1.829 | -841 | 2.337 | 9.112 | 8.640 | 9.381 | 10.578 | 13.908 | 2.485 | 2.942 | 3.254 | 3.568 | 3.958 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 243 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.700 | 20.999 | 23.290 | 18.883 | 4.786 | 784 | 632 | 576 | 425 | 15 | 15 | 15 | 15 | 17 |
| Total debt | 20.700 | 20.999 | 23.290 | 18.883 | 4.786 | 784 | 632 | 663 | 667 | 15 | 15 | 15 | 15 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
HP Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
CB Management | Management | 1974 | — | — |
ME Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1974 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMTEC INTERNATIONAL A/S | Company | 100.0% | 100.0% | 2016 |
Kansas A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Winther Larsen | Chief Executive Officer | 0 companies |
| Søren Christensen | Chief Executive Officer | 0 companies |
| Hans Peter Andersen | Chief Executive Officer | 0 companies |
| Carl Backs | Management | 0 companies |
| Morten Espersen | Management | 0 companies |
| Torben Mikkelsen | Board of Directors | 0 companies |
| Poul Erik Tofte | Chairman | 0 companies |
| Jonathan Nilsson | Board of Directors | 0 companies |
| Gry Hege Sølsnes | Board of Directors | 0 companies |
| Dorte Backs | Board of Directors | 0 companies |
| Stefan Bo Kristiansen | Board of Directors | 0 companies |
| Kim Nørgaard Andreasen | Board of Directors | 0 companies |
| Ole Lenarth Nielsen | Chairman | 0 companies |
| Carsten Georg Lauth | Chairman | 0 companies |
| Ole Bang Nielsen | Board of Directors | 0 companies |
| Mikael Sternberg | Chairman | 0 companies |
| Lars Skov Christensen | Board of Directors | 0 companies |
| Morten Vedel Kruse | Board of Directors | 0 companies |
| Nelly Lund Backs | Board of Directors | 0 companies |
| Stellan Bjørn Petersen | Board of Directors | 0 companies |
| Jesper Klokker Hansen | Board of Directors | 0 companies |
| Magnus Björnström | Board of Directors | 0 companies |
| Martin Busk Andersen | Board of Directors | 0 companies |
| Thomas William Scobie Røkke | Board of Directors | 0 companies |
| Jan Bruun Jørgensen | Board of Directors | 0 companies |
| Niels Erik Hedeager | Chairman | 0 companies |
| Steen Salomonsen | Chairman | 0 companies |
| Kristen Peder Nielsen | Board of Directors | 0 companies |
| Anders Daniel Davidsson | Chairman | 0 companies |
| Sven Magnus Ljungdahl | Board of Directors | 0 companies |
| Peter Christensen | Board of Directors | 0 companies |
| Jens Ulrik Greve | Board of Directors | 0 companies |
| Lene Backs | Board of Directors | 0 companies |
| Anders Grønlund | Chairman | 0 companies |