| Revenue | DKK -24K | -80% |
| EBITDA | DKK -24K | +80% |
| Net profit | DKK 27K | +138% |
| Total assets | DKK 11M | +1% |
| Equity | DKK 5,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | 84 | 59 | -31 | -22 | -25 | -23 | -49 | -67 | 22.372 | -800 | -117 | -124 | -24 |
| Staff expenses | -240 | -469 | -366 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.734 | -1.986 | -1.166 | -714 | -22 | -25 | -23 | -49 | -67 | 22.372 | -800 | -117 | -124 | -24 |
| Depreciation & amort. | 67 | 134 | 134 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.802 | -2.120 | -1.301 | -714 | -22 | -25 | -23 | -49 | -67 | 22.372 | -800 | -117 | -124 | -24 |
| Net financials | 4.196 | 3.155 | -1.949 | 1.029 | 841 | 594 | -4.024 | 316 | -15 | -37 | 1.513 | -31 | 52 | 52 |
| Profit before tax | 2.228 | 1.276 | -3.089 | 327 | 827 | 568 | -4.047 | 267 | -82 | 22.335 | 713 | -148 | -71 | 27 |
| Tax | 36 | 120 | 80 | 6 | 4 | 226 | -1 | -64 | -0 | -0 | -0 | -70 | -0 | -0 |
| Net profit | 2.193 | 1.156 | -3.170 | 321 | 823 | 343 | -4.046 | 332 | -82 | 22.335 | 713 | -78 | -71 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.682 | 16.024 | 9.227 | 9.108 | 9.707 | 11.739 | 7.716 | 7.516 | 6.304 | 29.313 | 11.087 | 10.998 | 10.931 | 11.013 |
| Equity | 12.308 | 12.763 | 8.394 | 8.616 | 9.340 | 9.358 | 4.987 | 5.059 | 4.761 | 27.096 | 11.009 | 10.930 | 5.394 | 5.421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.350 | 3.239 | 834 | 492 | 367 | 2.381 | 2.729 | 2.456 | 1.542 | 2.218 | 78 | 68 | 5.537 | 5.592 |
| Total debt | 1.350 | 3.239 | 834 | 492 | 367 | 2.381 | 2.729 | 2.456 | 1.542 | 2.218 | 78 | 68 | 5.537 | 5.592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TT | Audit | 2001 | — | — |
| Audit | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Raabjerg Invest Holding ApS | Company | 100.0% | 100.0% | 2023 |
Poul Schilling Holding ApS | Company | 50.0% | 100.0% | 2021 |
SCHILLING MANAGEMENT ApS | Company | 50.0% | 50.0% | 2023 |
| Individual | 50.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Raabjerg Schilling | Chief Executive Officer | 0 companies |
| Thomas Thorup Møllgaard | Audit | 0 companies |
| Mogens Erling Berchtold Rasmussen | Audit | 0 companies |
| Klaus Kastbjerg | Board of Directors | 0 companies |
| Bent Vandahl Sommer | Board of Directors | 0 companies |
| Michael Laursen | Board of Directors | 0 companies |
| Frantz Sigersted-Rasmussen | Board of Directors | 0 companies |
| Lars Anders Almblom Jørgensen | Board of Directors | 0 companies |
| Mona Raabjerg Schilling | Board of Directors | 0 companies |
| Lars Melchior Kongsted Kjeldsen | Board of Directors | 0 companies |
| Keld Søren Bjergegaard | Chairman | 0 companies |
| Wagn Raabjerg Svendsen | Board of Directors | 0 companies |
| Torben Mauritzen | Chairman | 0 companies |