| Revenue | DKK -236K | +540% |
| EBITDA | DKK 1,9M | +707% |
| Net profit | DKK 1,7M | +401% |
| Total assets | DKK 27,9M | +9% |
| Equity | DKK 27,1M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 473 | -177 | 179 | -86 | -105 | -132 | -134 | -177 | -37 | -236 |
| Staff expenses | -108 | -109 | -113 | -98 | -95 | -94 | -95 | -91 | -77 | -23 |
| EBITDA | 365 | -68 | 66 | -184 | -201 | -226 | -229 | -268 | 231 | 1.863 |
| Depreciation & amort. | -0 | -0 | -31 | -28 | -42 | -34 | -37 | -58 | 172 | 1.061 |
| EBIT | 365 | -68 | 35 | -212 | -242 | -260 | -266 | -325 | 58 | 802 |
| Net financials | 2.115 | 605 | 1.367 | -353 | 590 | 1.595 | -510 | 903 | -576 | 973 |
| Profit before tax | 2.480 | 796 | 1.402 | -565 | 347 | 1.335 | -776 | 578 | -518 | 1.776 |
| Tax | 91 | 52 | 219 | 227 | 73 | 294 | -171 | 127 | 55 | 51 |
| Net profit | 2.389 | 744 | 1.184 | -792 | 275 | 1.041 | -606 | 450 | -573 | 1.724 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.257 | 28.315 | 28.513 | 27.562 | 27.313 | 28.370 | 27.529 | 27.968 | 25.534 | 27.898 |
| Equity | 26.482 | 25.238 | 26.322 | 25.230 | 25.404 | 26.445 | 25.740 | 26.090 | 25.417 | 27.142 |
| Long-term debt | 1.660 | -1.660 | 1.691 | 1.691 | 1.702 | 1.702 | 1.708 | 1.708 | 37 | 0 |
| Short-term debt | 1.115 | -1.417 | 500 | 641 | 207 | 223 | 81 | 170 | 80 | 757 |
| Total debt | 2.775 | -3.077 | 2.191 | 2.332 | 1.909 | 1.925 | 1.789 | 1.878 | 117 | 757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Unofficial title | Unofficial title | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1974 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Christian Lund Hansen | Unofficial title | 0 companies |