| Revenue | DKK 354K | -403% |
| EBITDA | DKK 22K | +104% |
| Net profit | DKK -72K | +89% |
| Total assets | DKK 6,4M | -4% |
| Equity | DKK 2,2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 348 | 358 | 361 | 304 | 211 | 441 | 303 | -2 | 3.754 | -197 | -117 | 354 |
| Staff expenses | -240 | -120 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -395 | -332 |
| EBITDA | -119 | 148 | 300 | 304 | 211 | -164 | 302 | -2 | 3.754 | -197 | -512 | 22 |
| Depreciation & amort. | 131 | 124 | -122 | -122 | -152 | -111 | -155 | -53 | -53 | -117 | -167 | -255 |
| EBIT | -250 | 25 | 178 | 183 | 60 | -275 | 148 | -54 | 3.702 | -314 | -679 | -234 |
| Net financials | 12 | 6 | 5 | 3 | 0 | -300 | -1 | -142 | -191 | -144 | -89 | -134 |
| Profit before tax | -87 | 31 | 182 | 186 | 60 | -575 | 147 | -196 | 3.511 | -458 | -768 | -368 |
| Tax | 76 | 10 | 58 | 59 | 24 | 108 | 48 | -63 | 1.005 | -390 | -97 | -295 |
| Net profit | -163 | 21 | 125 | 127 | 35 | -683 | 99 | -132 | 2.506 | -69 | -672 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.882 | 1.781 | 1.854 | 2.040 | 1.970 | 1.396 | 1.239 | 5.085 | 8.184 | 7.288 | 6.663 | 6.421 |
| Equity | — | — | 1.672 | 1.799 | 1.835 | 1.152 | 1.202 | 1.070 | 3.226 | 2.900 | 2.228 | 2.156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 | 72 | 116 |
| Short-term debt | 284 | 151 | 115 | 201 | 124 | 244 | 37 | 4.015 | 4.081 | 3.922 | 4.068 | 4.150 |
| Total debt | 284 | 151 | 115 | 201 | 124 | 244 | 37 | 4.015 | 4.081 | 3.994 | 4.140 | 4.266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LØ Management | Management | 1974 | — | — |
BJ Management | Management | 1974 | — | — |
EN Audit | Audit | 1974 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lejf Ørbæk Jacobsen | Management | 0 companies |
| Birger Johannes Hansen | Management | 0 companies |
| Erik Nexøe | Audit | 0 companies |
| Ellen Sara Jacobsen | Board of Directors | 0 companies |
| Sara Kristine Pauline Hansen | Board of Directors | 0 companies |
| Christian Foss Hansen | Board of Directors | 0 companies |
| Karen Esther Foss Hansen | Board of Directors | 0 companies |