| Revenue | DKK 1,2M | +7% |
| EBITDA | DKK -156K | +79% |
| Net profit | DKK -798K | -244% |
| Total assets | DKK 30,5M | +0% |
| Equity | DKK 6,7M | +13% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.809 | 1.070 | 1.103 | 1.152 | 1.230 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.809 | 4.762 | -1.957 | -729 | -156 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.809 | 4.762 | -1.957 | -729 | -156 |
| Net financials | -92 | -136 | -321 | 1.441 | -867 |
| Profit before tax | 6.717 | 4.627 | -2.278 | 712 | -1.023 |
| Tax | 1.479 | 1.018 | -500 | 156 | -225 |
| Net profit | 5.238 | 3.609 | -1.778 | 556 | -798 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 43.490 | 35.431 | 32.252 | 30.378 | 30.480 |
| Equity | 20.866 | 7.397 | 5.369 | 5.924 | 6.706 |
| Long-term debt | 17.156 | 21.284 | 21.482 | 18.725 | 18.555 |
| Short-term debt | 951 | 1.421 | 744 | 1.495 | 1.289 |
| Total debt | 18.107 | 22.705 | 22.226 | 20.221 | 19.844 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BJ Management | Management | 2022 |
CA Management | Management | 2022 |
| Former (4) | ||
ED Management | Management | 1974 – 2002 |
AP Audit | Audit | 1974 – 2013 |
IV Management | Management | 1974 – 2002 |
JB Management | Management | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (5) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2020 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2002 | |
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst David Larsen | Management | 0 companies |
| Bjarke Jaster Frederiksen | Management | 0 companies |
| Arne Peter Møller | Audit | 0 companies |
| Inger Vibeke Larsen | Management | 0 companies |
| Jens Bolding Jensen | Management | 0 companies |
| Christian Augustinus Glæemose | Management | 0 companies |
| Peter Julius Jensen | Board of Directors | 0 companies |
| Hans Henrik Kjølby | Board of Directors | 0 companies |
| Kristian Goth Vinther | Chairman | 0 companies |
| Jørgen Valdemar Lauritzen Schou | Chairman | 0 companies |
| Carsten Greve Iversen | Board of Directors | 0 companies |
| Niels Thomas Heering | Chairman | 0 companies |