| Revenue | DKK 150K | -58% |
| EBITDA | DKK 519K | -25% |
| Net profit | DKK 283K | -34% |
| Total assets | DKK 7,2M | +15% |
| Equity | DKK 2,2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 204 | 197 | 295 | 157 | 166 | 132 | 140 | 212 | 208 | 232 | 227 | 165 | 362 | 150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 75 | 70 | -329 | 166 | 132 | 192 | 212 | 208 | 232 | 227 | 165 | 695 | 519 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 75 | 70 | -329 | 166 | 132 | 192 | 212 | 208 | 232 | 227 | 165 | 695 | 519 |
| Net financials | -39 | -43 | -55 | -61 | -63 | -39 | -51 | -45 | -42 | -58 | -70 | -96 | -145 | -156 |
| Profit before tax | -36 | 36 | 13 | -390 | 103 | 93 | 141 | 167 | 166 | 174 | 156 | 69 | 551 | 363 |
| Tax | -9 | -26 | 3 | -84 | 23 | 21 | 36 | 37 | 37 | 38 | 34 | 16 | 121 | 80 |
| Net profit | -27 | 62 | 10 | -305 | 80 | 73 | 106 | 130 | 130 | 135 | 122 | 54 | 429 | 283 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.334 | 3.688 | 3.785 | 3.424 | 3.438 | 3.402 | 3.673 | 3.639 | 3.712 | 4.347 | 4.606 | 5.151 | 6.293 | 7.215 |
| Equity | 1.769 | 1.830 | 1.840 | 1.535 | 1.533 | 1.521 | 1.541 | 1.583 | 1.623 | 1.666 | 1.694 | 1.652 | 1.983 | 2.165 |
| Long-term debt | 1.043 | 956 | 911 | 861 | 816 | 772 | 724 | 675 | 626 | 576 | 553 | 1.315 | 2.094 | 1.968 |
| Short-term debt | 285 | 650 | 778 | 876 | 938 | 958 | 1.241 | 1.209 | 1.291 | 1.932 | 2.187 | 2.011 | 1.969 | 2.756 |
| Total debt | 1.288 | 1.606 | 1.689 | 1.737 | 1.754 | 1.730 | 1.965 | 1.884 | 1.917 | 2.509 | 2.740 | 3.326 | 4.063 | 4.724 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1974 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 10.0% | 1996 | |
| Individual | 33.3% | 66.7% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionskontoret i Haderslev | Audit | 0 companies |