| Revenue | DKK 2,7B | — |
| EBITDA | DKK 228M | +2950% |
| Net profit | DKK -50M | -140% |
| Total assets | DKK 3,5B | +20% |
| Equity | DKK 1,7B | -5% |
| Employees | 17 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.379.927 | 1.620.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.747.000 |
| Staff expenses | -0 | -0 | -37.530 | -36.161 | -45.000 | -65.000 | -0 | -64.000 | -72.000 | -0 | -0 |
| EBITDA | 44.995 | 130.369 | 446 | -4.661 | -10.000 | -9.000 | -13.000 | -12.000 | -20.000 | -8.000 | 228.000 |
| Depreciation & amort. | -0 | -0 | -64.526 | -185.883 | -0 | -4.000 | -2.000 | 2.000 | 3.000 | -5.000 | -187.000 |
| EBIT | 44.995 | 130.369 | -64.080 | 181.222 | -10.000 | -13.000 | -15.000 | -14.000 | -23.000 | -13.000 | 41.000 |
| Net financials | -44.250 | -36.868 | 2.864 | -28.790 | -10.000 | 140.000 | 128.000 | 275.000 | 126.000 | 133.000 | -70.000 |
| Profit before tax | 745 | 93.501 | -61.216 | 152.432 | -20.000 | 127.000 | 113.000 | 261.000 | 103.000 | 120.000 | -29.000 |
| Tax | 7.552 | 35.107 | -8.137 | -3.324 | -2.000 | -4.000 | -5.000 | -6.000 | -5.000 | -5.000 | 21.000 |
| Net profit | -23.063 | 39.248 | -53.079 | 155.756 | -18.000 | 131.000 | 118.000 | 267.000 | 108.000 | 125.000 | -50.000 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.216.727 | 1.245.893 | 1.029.508 | 1.204.382 | 2.008.000 | 2.273.000 | 2.408.000 | 2.677.000 | 2.800.000 | 2.899.000 | 3.473.000 |
| Equity | 151.712 | 255.008 | 601.002 | 758.779 | 1.239.000 | 1.372.000 | 1.490.000 | 1.667.000 | 1.610.000 | 1.730.000 | 1.650.000 |
| Long-term debt | 787.239 | 647.189 | 337.520 | 373.433 | 280.000 | 546.000 | 573.000 | 647.000 | 877.000 | 838.000 | 1.269.000 |
| Short-term debt | 275.223 | 339.706 | 90.986 | 72.170 | 489.000 | 355.000 | 345.000 | 363.000 | 313.000 | 331.000 | 485.000 |
| Total debt | 1.062.462 | 986.895 | 428.506 | 445.603 | 769.000 | 901.000 | 918.000 | 1.010.000 | 1.190.000 | 1.169.000 | 1.823.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Deputy | Deputy | 1999 | — | — |
LS Deputy | Deputy | 1995 | — | — |
PK Management | Management | 2019 | — | — |
JK Deputy | Deputy | 1966 | — | — |
JB Deputy | Deputy | 2001 | — | — |
NM Management | Management | 2010 | — | — |
CG Deputy | Deputy | 1966 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
HB Deputy | Deputy | 1995 | — | — |
JE | Deputy | 1966 | — | — |
MG Management | Management | 2006 | — | — |
EH Deputy | Deputy | 1966 | — | — |
PF Management | Management | 1966 | — | — |
EB Deputy | Deputy | 2001 | — | — |
KH Deputy | Deputy | 1999 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
FT Deputy | Deputy | 2001 | — | — |
TB Deputy | Deputy | 1966 | — | — |
BP Management | Management | 2024 | — | — |
AH Management | Management | 1999 | — | — |
IL Management | Management | 2016 | — | — |
AT Deputy | Deputy | 1966 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
HK | Deputy | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1966 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 1966 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1966 | — | — | |
| Chairman | 1966 | — | — | |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2025 | |
NORDEA FUND MANAGEMENT, FILIAL AF NORDEA FUNDS OY, FINLAND | Company | 5.0% | 5.0% | 2024 |
Arbejdsmarkedets Tillægspension | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2019 | |
LD EQUITY 1 K/S | Company | 5.0% | 5.0% | 2009 |
DANEBROGE ApS | Company | 5.0% | 5.0% | 2012 |
H+H INTERNATIONAL A/S | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2015 | |
BI ASSET MANAGEMENT FONDSMÆGLERSELSKAB A/S | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Due Have | Deputy | 0 companies |
| Lis Seidenfad Forrest | Deputy | 0 companies |
| Peter Klovgaard-Jørgensen | Management | 0 companies |
| Jørgen Kastberg | Deputy | 0 companies |
| Johnny Bærndt Ljungberg | Deputy | 0 companies |
| Niels Meidahl | Management | 0 companies |
| Carsten Gerhard Jess | Deputy | 0 companies |
| Jörg Brinkmann | Chief Executive Officer | 0 companies |
| Hans Gormsen | Chief Executive Officer | 0 companies |
| Henning Bargisen | Deputy | 0 companies |
| Jørgen Erland Ellekilde Andersen | Deputy | 0 companies |
| Michael Gerhard Witthohn | Management | 0 companies |
| Erik Høiris Villadsen | Deputy | 0 companies |
| Palle From Petersen | Management | 0 companies |
| Erik Busch | Deputy | 0 companies |
| Kai Haahr Brorsen | Deputy | 0 companies |
| Michael Troensegaard Andersen | Chief Executive Officer | 0 companies |
| Finn Troelsen | Deputy | 0 companies |
| Torben Boye Rasmussen | Deputy | 0 companies |
| Bjarne Pedersen | Management | 0 companies |
| Anne-Marie Hertz | Management | 0 companies |
| Ian Lea Perkins | Management | 0 companies |
| Aksel Tonsberg | Deputy | 0 companies |
| Jørgen Ajslev | Chief Executive Officer | 0 companies |
| Hans Kristian Holst-Hansen | Deputy | 0 companies |
| Peter Degnboel Thostrup | Deputy Chairman | 0 companies |
| Volker Christmann | Board of Directors | 0 companies |
| Ole Finn Nielsen | Board of Directors | 0 companies |
| Jens-Peter Saul | Deputy Chairman | 0 companies |
| Miguel Kohlmann | Chairman | 0 companies |
| Peer Munkholt | Board of Directors | 0 companies |
| Jørgen Nielsen | Board of Directors | 0 companies |
| Heine Dalsgaard | Board of Directors | 0 companies |
| Niels Henrik Roth | Board of Directors | 0 companies |
| Knud-Erik Borup | Chairman | 0 companies |
| Ruth Kongshaug Riis-Hansen | Board of Directors | 0 companies |
| Alex Sørensen | Board of Directors | 0 companies |
| Søren Østergaard Sørensen | Board of Directors | 0 companies |
| Lisbeth Helmutha Henriksen | Board of Directors | 0 companies |
| Finn Christensen | Board of Directors | 0 companies |
| Ebbe Emil Geil Ebbesen | Board of Directors | 0 companies |
| Jørgen Mølvang | Chairman | 0 companies |
| Pierre Yves Jullien | Board of Directors | 0 companies |
| Ole Risager | Board of Directors | 0 companies |
| Lars Friis Malver | Board of Directors | 0 companies |
| Peder Theodor Krogsgaard Graversen | Board of Directors | 0 companies |
| Erik Mathiassen | Board of Directors | 0 companies |
| Svend Aage Madsen | Board of Directors | 0 companies |
| Henriette Schütze | Board of Directors | 0 companies |
| Birgitte Rahbek Pedersen | Board of Directors | 0 companies |
| Henning Schmidt-Hansen | Board of Directors | 0 companies |
| Andreas Madsen Svane | Board of Directors | 0 companies |
| Erik Ødegaard Pedersen | Board of Directors | 0 companies |
| Christian Harlang | Board of Directors | 0 companies |
| Benny Preben Nielsen | Board of Directors | 0 companies |
| Helen Margaret Macphee | Board of Directors | 0 companies |
| Gæth Lill Larsen | Board of Directors | 0 companies |
| Kent Arentoft | Chairman | 0 companies |
| Lars Bredo Rahbek | Board of Directors | 0 companies |
| Kjeld Arnth Jørgensen | Board of Directors | 0 companies |
| Stewart A. Baseley | Board of Directors | 0 companies |
| Lars Adam Rehof | Board of Directors | 0 companies |
| Hans Peter Langkjær | Board of Directors | 0 companies |
| Erik Strøjer | Chairman | 0 companies |
| Henrik Lind | Board of Directors | 0 companies |
| Svend Åge Konradsen | Board of Directors | 0 companies |
| Anne Mette Andersen | Board of Directors | 0 companies |
| Kresten Andersen Bergsøe | Board of Directors | 0 companies |
| Thorkild Sejersten Klausen | Board of Directors | 0 companies |
| Morten Amtrup | Board of Directors | 0 companies |
| Kajsa von Geijer | Board of Directors | 0 companies |
| Anders C. Karlsson | Chairman | 0 companies |
| Bjarne Olesen | Board of Directors | 0 companies |
| Ole Stevens Larsen | Board of Directors | 0 companies |
| Flemming Mønster | Board of Directors | 0 companies |
| Asbjørn Berge | Board of Directors | 0 companies |