| Revenue | DKK -29K | -9% |
| EBITDA | DKK -29K | +9% |
| Net profit | DKK 738K | -5% |
| Total assets | DKK 18,3M | +4% |
| Equity | DKK 16,4M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -23 | -42 | -49 | -32 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -42 | -49 | -32 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -42 | -49 | -32 | -29 |
| Net financials | 442 | 952 | -1.825 | 1.028 | 975 |
| Profit before tax | 419 | 910 | -1.874 | 996 | 946 |
| Tax | 92 | 200 | -411 | 219 | 208 |
| Net profit | 327 | 710 | -1.463 | 777 | 738 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.407 | 18.261 | 16.667 | 17.514 | 18.294 |
| Equity | 15.591 | 16.301 | 14.838 | 15.615 | 16.353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.816 | 1.960 | 1.829 | 1.899 | 1.941 |
| Total debt | 1.816 | 1.960 | 1.829 | 1.899 | 1.941 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Management | Management | 2016 |
| Former (2) | ||
OC | Audit | 1974 – 1993 |
VC Management | Management | 1974 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Former (4) | ||
| Board of Directors | 1974 – 1987 | |
| Board of Directors | 1974 – 1987 | |
| Board of Directors | 1974 – 1987 | |
| Board of Directors | 1974 – 1987 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Olaf Christian Johansen | Audit | 0 companies |
| Vera Charlotte Popp | Management | 0 companies |
| Martin Rudolf Engberg Kasten | Management | 0 companies |
| Hans Christian Juel-Hansen | Board of Directors | 0 companies |
| Inger Margrethe Ejlsborg | Board of Directors | 0 companies |
| Martin Johannes Popp | Board of Directors | 0 companies |
| Søren Sørensen | Board of Directors | 0 companies |
| Fritz Henrik Schur | Chairman | 0 companies |